FOR_SALEExcellent Deal23 days on market

1425 Galloway Dr

1425 Galloway Dr, Woodstock, IL 60098, Woodstock, IL 60098
$1,350,000

Listing Price

Property image 1
1425 Galloway Dr, Woodstock, IL 60098
Loc: Woodstock, IL
Days Listed
23
Tax Assessed
$946k
Lot Size
2.40 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Olson Elementary School

K-5
2.4 mi away
9

Creekside Middle School

5-8
2.4 mi away
10

Woodstock High School

9-12
2.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.79%
Total ROI
28.6%
Cash Flow
$1,939/mo
DSCR
1.28
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2025-08-28Listing removed$0
2025-05-30Listed for sale$1,400,000$171
2021-02-19Sold$810,000$99
2021-01-25Pending sale$795,000$97
2021-01-12Price change$795,000$97
2020-09-21Price change$875,000$107
2020-05-02Listed for sale$949,000$116
2020-02-14Pending sale$949,000$116
2019-10-16Listed for sale$949,000$116
2003-10-27Sold$135,000$16

Tax History

YearProperty TaxTax Assessment
2025$25,737.68$315,303
2024$24,761.4$284,750
2023$23,625.46$257,506
2022$21,260.8$217,211
2021$20,323.06$202,944
2020$20,074.1$192,839
2019$0$192,375
2018$19,956.24$185,040
2017$20,591.64$182,057
2016$21,094.58$173,144
2013$21,094.58$199,320
2011$0$255,084
2010$0$258,649
2009$0$278,319
2008$0$278,319
2006$0$253,047
2005$6,063.74$78,162
2004$2,800.78$34,804
2003$2,058.18$25,308
2002$2,140.9$25,917
2001$2,095.18$25,280
2000$1,991.72$24,371
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
6
Sq Ft
8,201
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,350,000Rent Basis: Modeled Estimate ($10,800/mo)State Tax Benchmark: 2.27% (IL)Hazard Reserve: $394/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.45%

NOI: $73,592/yr

Cash-on-Cash Yield
-3.4%

On $310,500 invested

DSCR Ratio
0.88x

Negative debt coverage

5-Yr Leveraged ROI
+77.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (2.27% of basis)-$1,789/mo
Homeowner / Hazard Insurance-$394/mo
Vacancy Reserve (5% of rent)-$540/mo
Repairs & Maintenance (10% of rent)-$1,080/mo
Property Management (8% of rent)-$864/mo
Total Pure Operating Expenses-$4,667/mo
Net Investor Cash Flow
Gross Scheduled Rent+$10,800/mo
Less: Operating Expenses-$4,667/mo
Net Operating Income (NOI)+$6,133/mo
Less: Debt Service (30yr @ 6.75%)-$7,005/mo
Net Cash Flow
$-872/mo
$-10,466/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Woodstock.