FOR_SALEExcellent Deal253 days on market

315 S Valley Hill Rd

315 S Valley Hill Rd, Bull Valley, IL 60098, Bull Valley, IL 60098
$4,490,000

Listing Price

Property image 1
315 S Valley Hill Rd, Bull Valley, IL 60098
Loc: Bull Valley, IL
Days Listed
253
Tax Assessed
$1369k
Lot Size
10.01 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

N/A

Verda Dierzen Early Learning Center

PK-2
4.1 mi away
10

Woodstock North High School

8-12
3.6 mi away
8

Northwood Middle School

6-8
4.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.28%
Total ROI
31.1%
Cash Flow
$8,288/mo
DSCR
1.37
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-03Price change$4,490,000$509
2025-10-14Listed for sale$4,900,000$555
2013-02-28Listing removed$1,500
2012-11-19Listed for rent$1,500
2012-08-31Sold$400,000$45
2012-06-19Listed for sale$450,000$51

Tax History

YearProperty TaxTax Assessment
2025$34,684.96$456,315
2024$33,976.74$412,097
2023$33,055.58$372,669
2022$30,949.82$330,732
2021$29,866.56$309,009
2020$28,533.9$293,623
2019$0$347,178
2018$32,702.34$328,409
2017$32,253.44$309,091
2016$32,160.54$286,196
2013$32,160.54$132,064
2011$0$163,874
2010$0$184,406
2009$0$195,407
2008$0$195,407
2006$0$178,215
2005$10,237.3$150,619
2004$9,838.58$141,719
2001$7,699.96$115,365
2000$7,270.62$106,146
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
6
Baths
7
Sq Ft
8,826
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $4,490,000Rent Basis: Modeled Estimate ($35,920/mo)State Tax Benchmark: 2.27% (IL)Hazard Reserve: $1,310/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.35%

NOI: $285,106/yr

Cash-on-Cash Yield
0.5%

On $1,032,700 invested

DSCR Ratio
1.02x

Tight qualification

5-Yr Leveraged ROI
+96.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (2.27% of basis)-$2,590/mo
Homeowner / Hazard Insurance-$1,310/mo
Vacancy Reserve (5% of rent)-$1,796/mo
Repairs & Maintenance (10% of rent)-$3,592/mo
Property Management (8% of rent)-$2,874/mo
Total Pure Operating Expenses-$12,161/mo
Net Investor Cash Flow
Gross Scheduled Rent+$35,920/mo
Less: Operating Expenses-$12,161/mo
Net Operating Income (NOI)+$23,759/mo
Less: Debt Service (30yr @ 6.75%)-$23,298/mo
Net Cash Flow
$461/mo
$5,534/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bull Valley.