FOR_SALEExcellent Deal-1 days on market

1200 Redtail Cir

1200 Redtail Cir, Woodstock, IL 60098, Woodstock, IL 60098
$354,900
Zestimate®:$352,100

Listing Price

Property image 1
1200 Redtail Cir, Woodstock, IL 60098
Loc: Woodstock, IL
Days Listed
-1
Tax Assessed
$293k
Zestimate®
$352k
Market Rate
Lot Size
6,534 sqft
Rent Estimate
$2,637/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Creekside Middle School

5-8
2.8 mi away
10

Woodstock High School

9-12
3 mi away
7

Olson Elementary School

K-5
3.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.32%
Total ROI
26.3%
Cash Flow
$370/mo
DSCR
1.21
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-10Price change$354,900$216
2026-09-02Price change$364,900$222
2026-08-27Price change$369,800$225
2026-08-05Listed for sale$369,900$225
2026-07-28Listing removed$381,900$232
2026-07-14Listed for sale$381,900$232
2026-07-14Listing removed$387,900$236
2026-06-23Listed for sale$387,900$236
2026-06-23Listing removed$389,900$237
2026-06-04Listed for sale$389,900$237
2026-06-04Listing removed$399,900$243
2026-05-09Listed for sale$399,900$243
2026-05-09Listing removed$404,900$246
2026-04-17Listed for sale$404,900$246
2022-01-31Sold$285,140$173
2021-10-11Pending sale$285,140$173
2021-06-02Price change$285,140$173
2021-05-18Price change$280,140$170
2021-05-13Listed for sale$270,140$164

Tax History

YearProperty TaxTax Assessment
2025$7,699.56$97,538
2024$8,179.14$96,773
2023$7,778.5$87,514
2022$7,025.9$73,866
2021$441.04$4,179
2020$426.66$3,971
2019$0$3,791
2018$330.94$2,969
2017$326.8$2,794
2016$326.5$2,587
2013$326.5$1,292
2011$0$1,421
2010$0$1,464
2009$0$1,551
2008$0$1,551
2006$0$3,056
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,646
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $354,900Rent Basis: Observed Comp Model ($2,637/mo)State Tax Benchmark: 2.27% (IL)Hazard Reserve: $104/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.64%

NOI: $16,476/yr

Cash-on-Cash Yield
-6.9%

On $81,627 invested

DSCR Ratio
0.75x

Negative debt coverage

5-Yr Leveraged ROI
+59.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (2.27% of basis)-$554/mo
Homeowner / Hazard Insurance-$104/mo
Vacancy Reserve (5% of rent)-$132/mo
Repairs & Maintenance (10% of rent)-$264/mo
Property Management (8% of rent)-$211/mo
Total Pure Operating Expenses-$1,264/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,637/mo
Less: Operating Expenses-$1,264/mo
Net Operating Income (NOI)+$1,373/mo
Less: Debt Service (30yr @ 6.75%)-$1,841/mo
Net Cash Flow
$-469/mo
$-5,622/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Woodstock.