OFF_MARKETExcellent Deal-1 days on market

526 W Jackson St

526 W Jackson St, Woodstock, IL 60098, Woodstock, IL 60098
$419,900
Zestimate®:$406,900

Listing Price

Property image 1
526 W Jackson St, Woodstock, IL 60098
Loc: Woodstock, IL
Days Listed
-1
Tax Assessed
$255k
Zestimate®
$407k
Market Rate
Lot Size
0.29 acres
Rent Estimate
$2,653/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Olson Elementary School

K-5
0.2 mi away
9

Creekside Middle School

5-8
2.5 mi away
10

Woodstock High School

9-12
0.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.70%
Total ROI
28.1%
Cash Flow
$570/mo
DSCR
1.27
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-17Listing removed$419,900$261
2026-06-22Price change$419,900$261
2026-05-28Price change$429,900$267
2026-03-30Price change$439,900$274
2026-02-18Listed for sale$449,900$280
2025-09-11Sold$260,000$162
2025-08-31Contingent$235,000$146
2025-08-26Listed for sale$235,000$146

Tax History

YearProperty TaxTax Assessment
2025$5,939.64$85,072
2024$5,604.42$76,828
2023$5,231.52$69,478
2022$5,223.16$61,660
2021$4,918.94$57,610
2020$4,699.68$54,742
2019$0$52,254
2018$4,035.84$47,208
2017$3,910.1$44,431
2016$3,803.86$41,140
2013$3,803.86$48,936
2011$0$58,949
2010$0$77,146
2009$0$81,749
2008$0$81,749
2006$0$74,326
2005$4,840.3$69,572
2004$4,624.06$65,461
2003$4,821.44$64,786
2002$4,813.54$63,771
2001$4,699.58$62,204
2000$4,451.32$59,967
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,608
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $419,900Rent Basis: Observed Comp Model ($2,653/mo)State Tax Benchmark: 2.27% (IL)Hazard Reserve: $122/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.11%

NOI: $17,256/yr

Cash-on-Cash Yield
-9.2%

On $96,577 invested

DSCR Ratio
0.66x

Negative debt coverage

5-Yr Leveraged ROI
+48.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (2.27% of basis)-$483/mo
Homeowner / Hazard Insurance-$122/mo
Vacancy Reserve (5% of rent)-$133/mo
Repairs & Maintenance (10% of rent)-$265/mo
Property Management (8% of rent)-$212/mo
Total Pure Operating Expenses-$1,215/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,653/mo
Less: Operating Expenses-$1,215/mo
Net Operating Income (NOI)+$1,438/mo
Less: Debt Service (30yr @ 6.75%)-$2,179/mo
Net Cash Flow
$-741/mo
$-8,889/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Woodstock.