OFF_MARKETRisky Deal5 days on market

36399 River View Terrace Dr

36399 River View Terrace Dr, Soldotna, AK 99669, Soldotna, AK 99669
$225,000
Zestimate®:$220,000

Listing Price

Property image 1
36399 River View Terrace Dr, Soldotna, AK 99669
Loc: Soldotna, AK
Days Listed
5
Tax Assessed
$92k
Zestimate®
$220k
Market Rate
Lot Size
1.03 acres
Rent Estimate
$1,487/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Redoubt Elementary School

PK-6
10.8 mi away
7

Connections Homeschool

PK-12
9.8 mi away
5

Soldotna High School

9-12
10.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.69%
Total ROI
13.1%
Cash Flow
$-258/mo
DSCR
0.77
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-10Sold$0
2026-06-30Pending sale$225,000$541
2026-06-19Listed for sale$225,000$541
2009-07-14Sold$0

Tax History

YearProperty TaxTax Assessment
2025$747.74$92,200
2024$766.24$85,900
2023$704.68$79,000
2022$818.18$93,400
2021$837.78$93,500
2020$844.94$94,300
2019$844.94$91,600
2018$820.74$83,200
2017$745.48$73,500
2016$84.54$49,300
2015$84.54$52,200
2014$84.54$57,000
2013$0$53,900
2012$0$27,300
2011$0$10,100
2010$0$9,000
2009$0$9,000
2008$0$7,500
2007$0$7,500
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
1
Baths
1
Sq Ft
416
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $225,000Rent Basis: Observed Comp Model ($1,487/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.09%

NOI: $11,443/yr

Cash-on-Cash Yield
-5.0%

On $51,750 invested

DSCR Ratio
0.82x

Negative debt coverage

5-Yr Leveraged ROI
+69.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$91/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$74/mo
Repairs & Maintenance (10% of rent)-$149/mo
Property Management (8% of rent)-$119/mo
Total Pure Operating Expenses-$533/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,487/mo
Less: Operating Expenses-$533/mo
Net Operating Income (NOI)+$954/mo
Less: Debt Service (30yr @ 6.75%)-$1,167/mo
Net Cash Flow
$-214/mo
$-2,567/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Soldotna.