OFF_MARKETRisky Deal1 days on market

1957 N Bronson Ave APT 117

1957 N Bronson Ave APT 117, Los Angeles, CA 90068, Los Angeles, CA 90068
$1,025,000
Zestimate®:$1,110,000$85,000 Under Market

Listing Price

Property image 1
1957 N Bronson Ave APT 117, Los Angeles, CA 90068
Loc: Los Angeles, CA
Days Listed
1
Tax Assessed
$1019k
Zestimate®
$1110k
8% Under Valued
Lot Size
0.61 acres
Rent Estimate
$5,161/mo
Est. Cash Flow base
Type
condo

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Cheremoya Avenue Elementary School

K-5
0.2 mi away
3

Joseph Le Conte Middle School

6-8
0.8 mi away
8

Hollywood Senior High School

9-12
1.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.22%
Total ROI
10.7%
Cash Flow
$-1,581/mo
DSCR
0.70
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-13Sold$1,110,000$722
2026-07-08Pending sale$1,025,000$667
2026-07-02Contingent$1,025,000$667
2026-06-24Listed for sale$1,025,000$667
2025-04-01Sold$999,000$650
2025-02-26Contingent$999,000$650
2025-01-23Listed for sale$999,000$650
2019-12-27Listing removed$899,000$585
2019-12-27Listed for sale$899,000$585
2019-12-27Pending sale$899,000$585
2019-12-26Listed for sale$899,000$585
2019-12-20Sold$899,000$585
2019-12-05Pending sale$899,000$585
2019-11-15Listed for sale$899,000$585
2010-02-19Sold$479,000$312
2004-09-30Sold$510,000$332
1998-09-21Sold$225,000$146

Tax History

YearProperty TaxTax Assessment
2026$0$1,018,980
2025$12,248.45$983,183
2024$11,862.84$963,906
2023$11,633.33$945,007
2022$11,115.26$926,479
2021$10,979.89$908,313
2020$11,023.15$899,000
2019$11,023.15$316,193
2018$3,832.42$309,994
2017$3,832.42$303,917
2016$3,747.04$297,959
2015$3,614.49$293,484
2014$3,576.89$287,736
2012$0$280,820
2011$0$275,315
2010$0$273,258
2009$0$273,908
2008$0$268,538
2007$0$263,273
2006$0$258,112
2005$0$258,112
2004$0$248,091
2003$0$243,545
2002$0$238,770
2000$0$229,500
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,537
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,025,000Rent Basis: Observed Comp Model ($5,161/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $513/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.31%

NOI: $33,889/yr

Cash-on-Cash Yield
-12.7%

On $235,750 invested

DSCR Ratio
0.53x

Negative debt coverage

5-Yr Leveraged ROI
+30.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$637/mo
Homeowner / Hazard Insurance-$513/mo
Vacancy Reserve (5% of rent)-$258/mo
Repairs & Maintenance (10% of rent)-$516/mo
Property Management (8% of rent)-$413/mo
Total Pure Operating Expenses-$2,337/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,161/mo
Less: Operating Expenses-$2,337/mo
Net Operating Income (NOI)+$2,824/mo
Less: Debt Service (30yr @ 6.75%)-$5,319/mo
Net Cash Flow
$-2,494/mo
$-29,933/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.