OFF_MARKETRisky Deal25 days on market

6470 Ivarene Ave

6470 Ivarene Ave, Los Angeles, CA 90068, Los Angeles, CA 90068
$2,595,000
Zestimate®:$2,574,200

Listing Price

Property image 1
6470 Ivarene Ave, Los Angeles, CA 90068
Loc: Los Angeles, CA
Days Listed
25
Tax Assessed
$2114k
Zestimate®
$2574k
Market Rate
Lot Size
9,945 sqft
Rent Estimate
$8,921/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Cheremoya Avenue Elementary School

K-5
0.6 mi away
3

Joseph Le Conte Middle School

6-8
1.3 mi away
8

Hollywood Senior High School

9-12
1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Risky
Confidence Score: 3/10
Exercise caution due to potential market volatility.
Cap Rate
2.69%
Total ROI
3.1%
Cash Flow
$-7,307/mo
DSCR
0.44
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

6470 Ivarene Ave presents a highly speculative investment opportunity, characterized by a severe monthly negative cash flow of -$7,307. Despite its desirable Los Angeles location and strong historical appreciation potential of 4% annually, the microscopic 2.69% rental yield fails to cover debt service and operational costs. For a conservative investor, this property represents a significant capital drain, requiring substantial monthly out-of-pocket subsidies. While the asset itself is premium, the current pricing makes it highly risky as a traditional buy-and-hold rental, requiring an unrealistic reliance on future appreciation to break even.

Strengths
  • Desirable Los Angeles luxury market location with high barriers to entry
  • Strong projected appreciation rate of 4% annually, characteristic of premium LA real estate
  • High-end asset configuration (5 beds, 5 baths, 3,435 sqft) appealing to corporate or high-net-worth tenants
Considerations
  • Severe negative monthly cash flow of -$7,307, creating a massive ongoing capital liability
  • Extremely low rental yield of 2.69%, which is significantly below the risk-free rate of return
  • High acquisition price of $2.595M reduces cash-on-cash return potential
  • Exposure to strict California landlord-tenant laws and high local property maintenance costs
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-29Listed for sale$2,595,000$755
2015-07-11Listing removed$6,900$2
2015-07-09Sold$6,900$2
2015-06-03Listed for rent$6,900$2
2014-11-20Sold$1,759,000$512
2004-09-28Sold$1,537,000$447
2002-09-27Sold$969,000$282

Tax History

YearProperty TaxTax Assessment
2025$25,745.54$2,114,047
2024$25,381.42$2,072,596
2023$24,887.91$2,031,958
2022$23,751.15$1,992,117
2021$23,459.11$1,953,057
2020$23,632.33$1,933,031
2019$23,632.33$1,895,129
2018$22,606.99$1,857,970
2017$22,606.99$1,821,540
2016$22,112.62$1,785,824
2015$21,578.96$1,759,000
2014$21,610.88$1,747,704
2010$0$1,659,752
2009$0$1,663,696
2007$0$1,599,094
2006$0$1,567,740
2005$0$1,567,740
2004$0$987,090
2003$0$969,000
2000$0$93,344
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
5
Sq Ft
3,435
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $2,595,000Rent Basis: Observed Comp Model ($8,921/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $1,298/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
1.97%

NOI: $50,999/yr

Cash-on-Cash Yield
-18.5%

On $596,850 invested

DSCR Ratio
0.32x

Negative debt coverage

5-Yr Leveraged ROI
+1.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$1,321/mo
Homeowner / Hazard Insurance-$1,298/mo
Vacancy Reserve (5% of rent)-$446/mo
Repairs & Maintenance (10% of rent)-$892/mo
Property Management (8% of rent)-$714/mo
Total Pure Operating Expenses-$4,671/mo
Net Investor Cash Flow
Gross Scheduled Rent+$8,921/mo
Less: Operating Expenses-$4,671/mo
Net Operating Income (NOI)+$4,250/mo
Less: Debt Service (30yr @ 6.75%)-$13,465/mo
Net Cash Flow
$-9,215/mo
$-110,580/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.