OFF_MARKETGood Deal4 days on market

38208 Grant Dr

38208 Grant Dr, Palmdale, CA 93552, Palmdale, CA 93552
$520,000
Zestimate®:$523,100$3,100 Under Market

Listing Price

Property image 1
38208 Grant Dr, Palmdale, CA 93552
Loc: Palmdale, CA
Days Listed
4
Tax Assessed
$300k
Zestimate®
$523k
1% Under Valued
Lot Size
8,276 sqft
Rent Estimate
$3,273/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Quail Valley Elementary School

K-5
1.2 mi away
3

Shadow Hills Intermediate School

6-8
1 mi away
4

William J. (Pete) Knight High School

9-12
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.22%
Total ROI
20.8%
Cash Flow
$67/mo
DSCR
1.03
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-02Sold$530,000$246
2026-06-24Pending sale$520,000$241
2026-06-19Listed for sale$520,000$241
2014-10-29Sold$245,000$114
2014-10-25Pending sale$245,000$114
2014-08-09Price change$245,000$114
2014-07-03Listed for sale$250,000$116
2009-04-07Sold$199,000$92
2006-05-23Sold$415,500$193
2005-08-03Sold$329,500$153

Tax History

YearProperty TaxTax Assessment
2026$0$300,330
2025$6,556.77$294,442
2024$6,197.79$288,670
2023$6,126.07$283,011
2022$5,900.06$277,463
2021$5,754.03$272,023
2020$5,650.71$269,235
2019$5,650.71$263,957
2018$5,475.87$258,782
2017$5,475.87$253,709
2016$5,395.72$248,736
2015$5,126.81$245,000
2014$4,654.52$209,043
2012$0$160,000
2011$0$168,000
2010$0$168,000
2009$0$314,800
2008$0$314,800
2007$0$423,810
2006$0$197,712
2005$0$107,712
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,156
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $520,000Rent Basis: Observed Comp Model ($3,273/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $260/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.78%

NOI: $24,870/yr

Cash-on-Cash Yield
-6.3%

On $119,600 invested

DSCR Ratio
0.77x

Negative debt coverage

5-Yr Leveraged ROI
+62.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$188/mo
Homeowner / Hazard Insurance-$260/mo
Vacancy Reserve (5% of rent)-$164/mo
Repairs & Maintenance (10% of rent)-$327/mo
Property Management (8% of rent)-$262/mo
Total Pure Operating Expenses-$1,200/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,273/mo
Less: Operating Expenses-$1,200/mo
Net Operating Income (NOI)+$2,073/mo
Less: Debt Service (30yr @ 6.75%)-$2,698/mo
Net Cash Flow
$-626/mo
$-7,508/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Palmdale.