FOR_SALENeutral Deal19 days on market

1999 Silverado Way

1999 Silverado Way, Arnold, CA 95223, Arnold, CA 95223
$379,000
Zestimate®:$373,800

Listing Price

Property image 1
1999 Silverado Way, Arnold, CA 95223
Loc: Arnold, CA
Days Listed
19
Tax Assessed
$191k
Zestimate®
$374k
Market Rate
Lot Size
0.36 acres
Rent Estimate
$2,136/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Hazel Fischer Elementary School

K-5
1.5 mi away
7

Avery Middle School

6-8
4.1 mi away
7

Bret Harte Union High School

9-12
17.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.11%
Total ROI
15.2%
Cash Flow
$-302/mo
DSCR
0.84
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-18Price change$379,000$262
2026-06-03Listed for sale$399,000$276

Tax History

YearProperty TaxTax Assessment
2026$0$190,522
2025$2,573.4$186,787
2024$2,557.86$183,125
2023$2,511.9$179,535
2022$2,339.9$176,015
2021$2,326.66$172,565
2020$2,299.48$170,796
2019$2,271.42$167,448
2018$2,088.44$164,166
2017$0$160,948
2016$0$157,793
2015$0$155,424
2014$0$152,380
2013$0$151,692
2012$0$148,719
2011$0$145,803
2010$0$144,715
2009$0$145,060
2008$0$142,217
2007$0$139,430
2006$0$136,697
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,444
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $379,000Rent Basis: Observed Comp Model ($2,136/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $190/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.23%

NOI: $16,028/yr

Cash-on-Cash Yield
-8.7%

On $87,170 invested

DSCR Ratio
0.68x

Negative debt coverage

5-Yr Leveraged ROI
+50.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$119/mo
Homeowner / Hazard Insurance-$190/mo
Vacancy Reserve (5% of rent)-$107/mo
Repairs & Maintenance (10% of rent)-$214/mo
Property Management (8% of rent)-$171/mo
Total Pure Operating Expenses-$800/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,136/mo
Less: Operating Expenses-$800/mo
Net Operating Income (NOI)+$1,336/mo
Less: Debt Service (30yr @ 6.75%)-$1,967/mo
Net Cash Flow
$-631/mo
$-7,571/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Arnold.