OFF_MARKETRisky Deal46 days on market

2273 Flanders Dr

2273 Flanders Dr, Arnold, CA 95223, Arnold, CA 95223
$378,000
Zestimate®:$468,200$90,200 Under Market

Listing Price

Property image 1
2273 Flanders Dr, Arnold, CA 95223
Loc: Arnold, CA
Days Listed
46
Tax Assessed
$475k
Zestimate®
$468k
19% Under Valued
Lot Size
0.56 acres
Rent Estimate
$2,179/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Hazel Fischer Elementary School

K-5
2 mi away
7

Avery Middle School

6-8
2.8 mi away
7

Bret Harte Union High School

9-12
15.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.57%
Total ROI
12.5%
Cash Flow
$-472/mo
DSCR
0.75
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-27Price change$2,200$2
2026-08-24Listed for rent$2,700$2
2026-08-20Price change$378,000$267
2026-06-17Price change$393,000$278
2026-06-08Price change$398,500$281
2026-05-22Price change$399,000$282
2026-05-07Price change$420,000$297
2026-03-18Price change$416,900$294
2026-01-06Price change$439,000$310
2025-11-06Listed for sale$449,000$317
2023-08-11Sold$447,000$316
2023-06-17Pending sale$428,750$303
2023-04-27Listed for sale$428,750$303
2023-03-22Pending sale$428,750$303
2023-03-16Listed for sale$428,750$303
2022-10-20Listing removed$0
2022-08-19Listed for sale$439,900$311
2022-07-20Listing removed$0
2022-05-20Price change$499,900$353
2022-03-29Listed for sale$549,000$388

Tax History

YearProperty TaxTax Assessment
2026$0$474,930
2025$5,455.28$455,481
2024$5,402.1$446,550
2023$2,592.32$131,321
2022$1,829.92$128,747
2021$1,818.54$126,224
2020$1,796.98$124,930
2019$1,774.78$122,482
2018$1,604.94$120,081
2017$0$117,727
2016$0$115,420
2015$0$113,687
2014$0$111,461
2013$0$110,959
2012$0$108,784
2011$0$106,652
2010$0$105,856
2009$0$106,108
2008$0$104,029
2007$0$101,990
2006$0$99,991
2005$0$98,031
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,416
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $378,000Rent Basis: Observed Comp Model ($2,179/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $189/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.78%

NOI: $14,304/yr

Cash-on-Cash Yield
-10.6%

On $86,940 invested

DSCR Ratio
0.61x

Negative debt coverage

5-Yr Leveraged ROI
+41.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$297/mo
Homeowner / Hazard Insurance-$189/mo
Vacancy Reserve (5% of rent)-$109/mo
Repairs & Maintenance (10% of rent)-$218/mo
Property Management (8% of rent)-$174/mo
Total Pure Operating Expenses-$987/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,179/mo
Less: Operating Expenses-$987/mo
Net Operating Income (NOI)+$1,192/mo
Less: Debt Service (30yr @ 6.75%)-$1,961/mo
Net Cash Flow
$-769/mo
$-9,232/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Arnold.

2273 Flanders Dr | Arnold, CA | Haven AI Analysis | Haven by ScoutHavens