OFF_MARKETGood Deal31 days on market

3046 Tahos Dr

3046 Tahos Dr, Arnold, CA 95223, Arnold, CA 95223
$325,000
Zestimate®:$299,900

Listing Price

Property image 1
3046 Tahos Dr, Arnold, CA 95223
Loc: Arnold, CA
Days Listed
31
Tax Assessed
$93k
Zestimate®
$300k
Market Rate
Lot Size
0.43 acres
Rent Estimate
$2,233/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Hazel Fischer Elementary School

K-5
4.2 mi away
7

Avery Middle School

6-8
8 mi away
7

Bret Harte Union High School

9-12
21.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.55%
Total ROI
22.4%
Cash Flow
$131/mo
DSCR
1.08
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-07Pending sale$325,000$333
2026-05-23Listed for sale$325,000$333

Tax History

YearProperty TaxTax Assessment
2026$0$93,071
2025$1,562.2$91,247
2024$1,546.54$89,459
2023$1,520.82$87,706
2022$1,368.56$85,988
2021$1,358.88$84,303
2020$1,342.42$83,440
2019$1,325.5$81,805
2018$1,167.6$80,202
2017$0$78,631
2016$0$77,091
2015$0$75,934
2014$0$74,448
2013$0$74,112
2012$0$72,660
2011$0$71,236
2010$0$70,704
2009$0$70,873
2008$0$69,484
2007$0$68,123
2006$0$66,788
2005$0$65,480
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,350
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $325,000Rent Basis: Observed Comp Model ($2,233/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $163/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.53%

NOI: $17,979/yr

Cash-on-Cash Yield
-3.0%

On $74,750 invested

DSCR Ratio
0.89x

Negative debt coverage

5-Yr Leveraged ROI
+79.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$58/mo
Homeowner / Hazard Insurance-$163/mo
Vacancy Reserve (5% of rent)-$112/mo
Repairs & Maintenance (10% of rent)-$223/mo
Property Management (8% of rent)-$179/mo
Total Pure Operating Expenses-$735/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,233/mo
Less: Operating Expenses-$735/mo
Net Operating Income (NOI)+$1,498/mo
Less: Debt Service (30yr @ 6.75%)-$1,686/mo
Net Cash Flow
$-188/mo
$-2,257/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Arnold.