OFF_MARKETRisky Deal87 days on market

758 Yuroc Dr

758 Yuroc Dr, Arnold, CA 95223, Arnold, CA 95223
$439,000
Zestimate®:$437,300

Listing Price

Property image 1
758 Yuroc Dr, Arnold, CA 95223
Loc: Arnold, CA
Days Listed
87
Tax Assessed
$602k
Zestimate®
$437k
Market Rate
Lot Size
0.51 acres
Rent Estimate
$2,495/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Hazel Fischer Elementary School

K-5
3.6 mi away
7

Avery Middle School

6-8
7.4 mi away
7

Bret Harte Union High School

9-12
20.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.23%
Total ROI
10.8%
Cash Flow
$-672/mo
DSCR
0.70
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-19Price change$439,000$240
2026-05-17Price change$499,999$273
2026-05-15Price change$515,000$281
2026-03-27Listed for sale$529,000$289
2021-09-09Sold$575,000$314
2021-08-04Pending sale$575,000$314
2021-07-23Listed for sale$575,000$314
2017-05-03Sold$322,000$176
2016-11-30Price change$349,950$191
2016-08-04Price change$369,000$202
2016-05-19Listed for sale$379,000$207
2002-08-15Sold$29,000$16

Tax History

YearProperty TaxTax Assessment
2026$0$601,830
2025$6,693.84$578,358
2024$6,627.22$567,018
2023$6,498.32$325,727
2022$3,810.78$319,341
2021$3,867.34$313,080
2020$3,823.16$309,871
2019$3,777.34$303,796
2018$3,554.46$297,840
2017$0$311,000
2016$0$302,000
2015$0$302,000
2014$0$275,000
2013$0$238,000
2012$0$238,000
2011$0$275,000
2010$0$390,106
2009$0$391,034
2008$0$383,368
2007$0$375,852
2006$0$368,483
2004$0$29,541
2003$0$29,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,831
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $439,000Rent Basis: Observed Comp Model ($2,495/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $220/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.62%

NOI: $15,900/yr

Cash-on-Cash Yield
-11.3%

On $100,970 invested

DSCR Ratio
0.58x

Negative debt coverage

5-Yr Leveraged ROI
+37.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$376/mo
Homeowner / Hazard Insurance-$220/mo
Vacancy Reserve (5% of rent)-$125/mo
Repairs & Maintenance (10% of rent)-$250/mo
Property Management (8% of rent)-$200/mo
Total Pure Operating Expenses-$1,170/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,495/mo
Less: Operating Expenses-$1,170/mo
Net Operating Income (NOI)+$1,325/mo
Less: Debt Service (30yr @ 6.75%)-$2,278/mo
Net Cash Flow
$-953/mo
$-11,434/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Arnold.