OFF_MARKETRisky Deal18 days on market

2986 Lakemont Dr

2986 Lakemont Dr, Arnold, CA 95223, Arnold, CA 95223
$1,500,000
Zestimate®:$1,408,100

Listing Price

Property image 1
2986 Lakemont Dr, Arnold, CA 95223
Loc: Arnold, CA
Days Listed
18
Tax Assessed
$516k
Zestimate®
$1408k
Market Rate
Lot Size
0.91 acres
Rent Estimate
$3,290/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Hazel Fischer Elementary School

K-5
2.4 mi away
7

Avery Middle School

6-8
2.3 mi away
7

Bret Harte Union High School

9-12
14.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
1.83%
Total ROI
-1.2%
Cash Flow
$-5,296/mo
DSCR
0.30
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-01Pending sale$1,500,000$395
2026-06-04Listed for sale$1,500,000$395
2020-02-10Listing removed$1,250,000$329
2019-07-29Listed for sale$1,250,000$329
2019-07-20Pending sale$1,250,000$329
2019-07-04Listed for sale$1,250,000$329
2005-06-17Sold$30,000$8

Tax History

YearProperty TaxTax Assessment
2026$0$515,942
2025$5,993.4$505,826
2024$5,935.02$495,909
2023$5,821.46$486,186
2022$5,583.66$476,654
2021$5,558.42$467,309
2020$5,018.76$419,000
2019$4,873.02$403,000
2018$4,367.78$372,000
2017$0$419,000
2016$0$403,000
2015$0$403,000
2014$0$372,000
2013$0$357,000
2012$0$402,721
2011$0$40,326
2010$0$40,026
2009$0$40,122
2008$0$39,336
2007$0$31,212
2006$0$30,600
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
4
Sq Ft
3,101
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,500,000Rent Basis: Observed Comp Model ($3,290/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $750/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
1.17%

NOI: $17,530/yr

Cash-on-Cash Yield
-22.0%

On $345,000 invested

DSCR Ratio
0.19x

Negative debt coverage

5-Yr Leveraged ROI
+-15.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$322/mo
Homeowner / Hazard Insurance-$750/mo
Vacancy Reserve (5% of rent)-$165/mo
Repairs & Maintenance (10% of rent)-$329/mo
Property Management (8% of rent)-$263/mo
Total Pure Operating Expenses-$1,829/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,290/mo
Less: Operating Expenses-$1,829/mo
Net Operating Income (NOI)+$1,461/mo
Less: Debt Service (30yr @ 6.75%)-$7,783/mo
Net Cash Flow
$-6,322/mo
$-75,868/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Arnold.

2986 Lakemont Dr | Arnold, CA | Haven AI Analysis | Haven by ScoutHavens