OFF_MARKETRisky Deal0 days on market

2008 Antler Dr

2008 Antler Dr, Arnold, CA 95223, Arnold, CA 95223
$519,000
Zestimate®:$509,400

Listing Price

Property image 1
2008 Antler Dr, Arnold, CA 95223
Loc: Arnold, CA
Days Listed
0
Tax Assessed
$451k
Zestimate®
$509k
Market Rate
Lot Size
0.46 acres
Rent Estimate
$2,675/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Hazel Fischer Elementary School

K-5
1.6 mi away
7

Avery Middle School

6-8
3.2 mi away
7

Bret Harte Union High School

9-12
15.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.04%
Total ROI
9.8%
Cash Flow
$-878/mo
DSCR
0.67
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-23Listed for sale$519,000$256
2018-11-06Sold$396,000$195
2018-09-09Pending sale$396,000$195
2018-09-04Listed for sale$396,000$195
2016-11-04Sold$296,500$146
2016-08-28Listed for sale$295,000$145

Tax History

YearProperty TaxTax Assessment
2026$0$450,574
2025$5,233.6$441,740
2024$5,181.08$433,079
2023$5,081.12$424,589
2022$4,856.54$416,265
2021$4,832.48$408,104
2020$4,776.86$403,920
2019$3,751.74$308,478
2018$3,528.02$302,430
2017$0$253,608
2016$0$248,636
2015$0$244,902
2014$0$240,106
2013$0$233,000
2012$0$234,336
2011$0$229,742
2010$0$228,026
2009$0$228,569
2008$0$224,088
2007$0$219,695
2006$0$215,388
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
2,028
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $519,000Rent Basis: Observed Comp Model ($2,675/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $260/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.51%

NOI: $18,218/yr

Cash-on-Cash Yield
-11.8%

On $119,370 invested

DSCR Ratio
0.56x

Negative debt coverage

5-Yr Leveraged ROI
+35.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$282/mo
Homeowner / Hazard Insurance-$260/mo
Vacancy Reserve (5% of rent)-$134/mo
Repairs & Maintenance (10% of rent)-$268/mo
Property Management (8% of rent)-$214/mo
Total Pure Operating Expenses-$1,157/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,675/mo
Less: Operating Expenses-$1,157/mo
Net Operating Income (NOI)+$1,518/mo
Less: Debt Service (30yr @ 6.75%)-$2,693/mo
Net Cash Flow
$-1,175/mo
$-14,098/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Arnold.