OFF_MARKETNeutral Deal6 days on market

9091 Savoy St

9091 Savoy St, Riverside, CA 92503, Riverside, CA 92503
$589,000
Zestimate®:$590,800$1,800 Under Market

Listing Price

Property image 1
9091 Savoy St, Riverside, CA 92503
Loc: Riverside, CA
Days Listed
6
Tax Assessed
$243k
Zestimate®
$591k
0% Under Valued
Lot Size
8,276 sqft
Rent Estimate
$3,268/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Jackson Elementary School

K-6
0.1 mi away
5

Chemawa Middle School

7-8
1.1 mi away
5

Ramona High School

9-12
1.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.42%
Total ROI
16.8%
Cash Flow
$-319/mo
DSCR
0.89
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-21Sold$589,000$329
2026-06-25Pending sale$589,000$329
2026-06-19Listed for sale$589,000$329
2023-07-26Listing removed$0
2023-07-11Price change$2,795$2
2023-06-27Price change$2,845$2
2023-05-28Listed for rent$2,895$2
2012-02-28Sold$190,000$106
2001-03-05Sold$153,000$86

Tax History

YearProperty TaxTax Assessment
2026$0$243,406
2025$2,714.5$238,635
2024$2,626.64$233,957
2023$2,615.34$229,370
2022$2,567.66$224,873
2021$2,543.54$220,464
2020$2,524.56$218,205
2019$2,477.74$213,928
2018$2,430.18$209,735
2017$2,387.66$205,623
2016$2,387.66$201,593
2015$2,204.78$198,566
2014$2,183.86$194,679
2013$0$193,800
2012$0$183,538
2011$0$179,940
2010$0$178,597
2009$0$162,000
2008$0$175,513
2007$0$172,073
2006$0$168,700
2005$0$165,393
2003$0$159,181
2002$0$156,060
2001$1,018.1$103,348
2000$998.74$101,322
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,788
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $589,000Rent Basis: Observed Comp Model ($3,268/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $295/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.22%

NOI: $24,831/yr

Cash-on-Cash Yield
-8.7%

On $135,470 invested

DSCR Ratio
0.68x

Negative debt coverage

5-Yr Leveraged ROI
+50.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$152/mo
Homeowner / Hazard Insurance-$295/mo
Vacancy Reserve (5% of rent)-$163/mo
Repairs & Maintenance (10% of rent)-$327/mo
Property Management (8% of rent)-$261/mo
Total Pure Operating Expenses-$1,199/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,268/mo
Less: Operating Expenses-$1,199/mo
Net Operating Income (NOI)+$2,069/mo
Less: Debt Service (30yr @ 6.75%)-$3,056/mo
Net Cash Flow
$-987/mo
$-11,844/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Riverside.