OFF_MARKETRisky Deal6 days on market

1410 Kellogg Ave

1410 Kellogg Ave, Corona, CA 92879, Corona, CA 92879
$799,000
Zestimate®:$813,800$14,800 Under Market

Listing Price

Property image 1
1410 Kellogg Ave, Corona, CA 92879
Loc: Corona, CA
Days Listed
6
Tax Assessed
$580k
Zestimate®
$814k
2% Under Valued
Lot Size
0.25 acres
Rent Estimate
$3,626/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Garretson Elementary School

K-6
0.2 mi away
2

Auburndale Intermediate School

7-8
2.8 mi away
7

Centennial High School

9-12
0.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.28%
Total ROI
6.1%
Cash Flow
$-1,857/mo
DSCR
0.54
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-23Sold$820,000$393
2026-06-30Contingent$799,000$383
2026-06-25Listed for sale$799,000$383
2026-06-25Contingent$799,000$383
2026-06-18Listed for sale$799,000$383
2003-10-20Sold$400,000$192

Tax History

YearProperty TaxTax Assessment
2026$0$580,062
2025$6,409.74$568,689
2024$6,199.74$557,539
2023$6,113.86$546,608
2022$6,001.94$535,891
2021$5,882.48$525,385
2020$5,817.36$519,999
2019$5,682.18$509,804
2018$5,553.72$499,809
2017$5,416.94$490,010
2016$5,416.94$415,000
2015$4,436.54$400,000
2014$4,196.44$385,000
2013$0$340,000
2012$0$300,000
2011$0$300,000
2010$0$261,000
2008$0$432,971
2006$0$416,160
2005$0$408,000
2003$0$150,189
2002$0$147,245
2001$1,516.96$144,359
2000$1,495.66$141,530
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,088
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $799,000Rent Basis: Observed Comp Model ($3,626/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $400/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.05%

NOI: $24,354/yr

Cash-on-Cash Yield
-13.8%

On $183,770 invested

DSCR Ratio
0.49x

Negative debt coverage

5-Yr Leveraged ROI
+25.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$363/mo
Homeowner / Hazard Insurance-$400/mo
Vacancy Reserve (5% of rent)-$181/mo
Repairs & Maintenance (10% of rent)-$363/mo
Property Management (8% of rent)-$290/mo
Total Pure Operating Expenses-$1,597/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,626/mo
Less: Operating Expenses-$1,597/mo
Net Operating Income (NOI)+$2,029/mo
Less: Debt Service (30yr @ 6.75%)-$4,146/mo
Net Cash Flow
$-2,116/mo
$-25,396/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Corona.

1410 Kellogg Ave | Corona, CA | Haven AI Analysis | Haven by ScoutHavens