OFF_MARKETGood Deal6 days on market

26801 Camargo Dr

26801 Camargo Dr, Santa Clarita, CA 91350, Santa Clarita, CA 91350
$799,000
Zestimate®:$835,000$36,000 Under Market

Listing Price

Property image 1
26801 Camargo Dr, Santa Clarita, CA 91350
Loc: Santa Clarita, CA
Days Listed
6
Tax Assessed
$823k
Zestimate®
$835k
4% Under Valued
Lot Size
7,913 sqft
Rent Estimate
$4,465/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Emblem Academy

K-6
0.4 mi away
8

Arroyo Seco Junior High School

7-8
0.8 mi away
10

Saugus High School

9-12
0.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.28%
Total ROI
26.1%
Cash Flow
$806/mo
DSCR
1.20
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-21Sold$835,000$415
2026-07-02Contingent$799,000$397
2026-06-18Listed for sale$799,000$397
2021-08-19Sold$760,000$378
2021-07-24Pending sale$760,000$378
2021-07-13Listed for sale$760,000$378
2006-10-20Sold$511,945$254

Tax History

YearProperty TaxTax Assessment
2026$0$822,646
2025$10,696.44$806,516
2024$10,326.68$790,703
2023$10,078.02$775,200
2022$10,137.02$760,000
2021$8,918.53$666,000
2020$8,671.57$646,109
2019$8,671.57$588,000
2018$7,039.25$520,000
2017$7,039.25$467,000
2016$6,381.1$444,000
2015$5,978.82$421,000
2014$5,571.05$421,000
2012$0$298,000
2011$0$320,300
2010$0$320,300
2009$0$320,300
2008$0$420,000
2007$0$512,000
2006$0$269,711
2005$0$269,711
2004$0$259,240
2003$0$254,490
2002$0$178,404
2000$0$171,478
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,013
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $799,000Rent Basis: Observed Comp Model ($4,465/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $400/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.79%

NOI: $30,287/yr

Cash-on-Cash Yield
-10.6%

On $183,770 invested

DSCR Ratio
0.61x

Negative debt coverage

5-Yr Leveraged ROI
+41.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$514/mo
Homeowner / Hazard Insurance-$400/mo
Vacancy Reserve (5% of rent)-$223/mo
Repairs & Maintenance (10% of rent)-$447/mo
Property Management (8% of rent)-$357/mo
Total Pure Operating Expenses-$1,941/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,465/mo
Less: Operating Expenses-$1,941/mo
Net Operating Income (NOI)+$2,524/mo
Less: Debt Service (30yr @ 6.75%)-$4,146/mo
Net Cash Flow
$-1,622/mo
$-19,463/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Santa Clarita.