FOR_SALEExcellent Deal64 days on market
6061 E Pike Ave
6061 E Pike Ave, Wasilla, AK 99654, Wasilla, AK 99654
6061 E Pike Ave, Wasilla, AK 99654
Loc: Wasilla, AK
Days Listed
64
Tax Assessed
$36k
Zestimate®
$182k
Market Rate
Lot Size
1.98 acres
Rent Estimate
$1,705/mo
Est. Cash Flow base
Type
manufactured
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
9.07%
Total ROI
35.0%
Cash Flow
$463/mo
DSCR
1.49
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $185,000Rent Basis: Observed Comp Model ($1,705/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $100/mo
Haven ScoreGood
7/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
7.63%
NOI: $14,122/yr
Cash-on-Cash Yield
6.1%
On $42,550 invested
DSCR Ratio
1.23x
Tight qualification
5-Yr Leveraged ROI
+124.8%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (1.19% of basis)-$36/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$85/mo
Repairs & Maintenance (10% of rent)-$171/mo
Property Management (8% of rent)-$136/mo
Total Pure Operating Expenses-$528/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,705/mo
Less: Operating Expenses-$528/mo
Net Operating Income (NOI)+$1,177/mo
Less: Debt Service (30yr @ 6.75%)-$960/mo
Net Cash Flow
$217/mo
$2,603/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Wasilla.