OFF_MARKETNeutral Deal9 days on market

35290 Rockwood Dr

35290 Rockwood Dr, Soldotna, AK 99669, Soldotna, AK 99669
$349,000
Zestimate®:$349,100$100 Under Market

Listing Price

Property image 1
35290 Rockwood Dr, Soldotna, AK 99669
Loc: Soldotna, AK
Days Listed
9
Tax Assessed
$269k
Zestimate®
$349k
0% Under Valued
Lot Size
0.46 acres
Rent Estimate
$2,341/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Kalifornsky Beach Elementary

PK-6
0.4 mi away
5

Soldotna Middle School

7-8
2.8 mi away
5

Soldotna High School

9-12
1.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.42%
Total ROI
16.8%
Cash Flow
$-188/mo
DSCR
0.89
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-14Sold$0
2026-06-27Pending sale$349,000$258
2026-06-13Listed for sale$349,000$258
2016-11-30Sold$0
2016-08-18Price change$217,000$161
2016-08-10Listed for sale$218,000$161
2015-08-04Listing removed$217,000$161
2015-05-29Listed for sale$217,000$161
2011-07-01Listing removed$199,900$148
2011-06-04Price change$199,900$148
2011-05-13Listed for sale$205,000$152

Tax History

YearProperty TaxTax Assessment
2025$2,183.22$269,200
2024$2,213.94$248,200
2023$1,920.48$215,300
2022$1,900.06$216,900
2021$1,806.34$201,600
2020$1,808.14$201,800
2019$1,808.14$204,200
2018$1,829.64$203,500
2017$1,823.38$204,200
2016$1,263.88$192,600
2015$1,263.88$184,600
2014$1,263.88$169,200
2013$0$165,500
2012$0$167,100
2011$0$171,000
2010$0$169,300
2009$0$163,900
2008$0$148,900
2007$0$139,800
2006$0$133,700
2005$0$127,700
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,352
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $349,000Rent Basis: Observed Comp Model ($2,341/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $102/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.93%

NOI: $17,203/yr

Cash-on-Cash Yield
-5.6%

On $80,270 invested

DSCR Ratio
0.79x

Negative debt coverage

5-Yr Leveraged ROI
+66.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$267/mo
Homeowner / Hazard Insurance-$102/mo
Vacancy Reserve (5% of rent)-$117/mo
Repairs & Maintenance (10% of rent)-$234/mo
Property Management (8% of rent)-$187/mo
Total Pure Operating Expenses-$907/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,341/mo
Less: Operating Expenses-$907/mo
Net Operating Income (NOI)+$1,434/mo
Less: Debt Service (30yr @ 6.75%)-$1,811/mo
Net Cash Flow
$-377/mo
$-4,527/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Soldotna.