FOR_SALEGood Deal55 days on market

2644 S Beechwood Cir

2644 S Beechwood Cir, Big Lake, AK 99623, Big Lake, AK 99623
$319,000
Zestimate®:$344,300$25,300 Under Market

Listing Price

Property image 1
2644 S Beechwood Cir, Big Lake, AK 99623
Loc: Big Lake, AK
Days Listed
55
Tax Assessed
$354k
Zestimate®
$344k
7% Under Valued
Lot Size
1.17 acres
Rent Estimate
$2,583/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Big Lake Elementary School

PK-5
1.4 mi away
4

Houston Middle School

6-8
2.4 mi away
4

Houston High School

9-12
2.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.04%
Total ROI
24.8%
Cash Flow
$258/mo
DSCR
1.16
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-13Price change$339,000$133
2026-06-18Listed for sale$349,000$136
2020-01-11Listing removed$267,000$104
2019-12-04Listed for sale$267,000$104
2019-11-02Listing removed$269,900$106
2019-08-01Price change$269,900$106
2019-04-24Listed for sale$274,000$107
2019-03-03Pending sale$274,000$107
2018-12-11Listed for sale$274,000$107
2007-09-10Sold$0

Tax History

YearProperty TaxTax Assessment
2025$4,881.3$354,000
2024$4,903.1$353,300
2023$4,528.51$341,800
2022$2,139.35$154,500
2021$2,103.5$277,800
2020$2,039.31$261,400
2019$1,997.58$254,000
2018$1,982.73$253,400
2017$1,657.01$249,500
2016$1,657.01$252,300
2015$1,657.01$245,700
2014$1,657.01$248,600
2013$0$246,800
2012$0$242,100
2011$0$240,000
2010$0$239,900
2009$0$223,400
2008$0$247,000
2007$0$247,000
2006$0$211,000
2005$0$179,200
2004$0$158,800
2003$0$126,700
2002$0$124,300
2001$0$89,400
2000$0$98,100
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
2,558
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $319,000Rent Basis: Observed Comp Model ($2,583/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $100/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.79%

NOI: $18,454/yr

Cash-on-Cash Yield
-1.9%

On $73,370 invested

DSCR Ratio
0.93x

Negative debt coverage

5-Yr Leveraged ROI
+84.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$351/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$129/mo
Repairs & Maintenance (10% of rent)-$258/mo
Property Management (8% of rent)-$207/mo
Total Pure Operating Expenses-$1,045/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,583/mo
Less: Operating Expenses-$1,045/mo
Net Operating Income (NOI)+$1,538/mo
Less: Debt Service (30yr @ 6.75%)-$1,655/mo
Net Cash Flow
$-117/mo
$-1,408/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Big Lake.