OFF_MARKETRisky Deal9 days on market
2120 Outpost Dr
2120 Outpost Dr, Los Angeles, CA 90068, Los Angeles, CA 90068
2120 Outpost Dr, Los Angeles, CA 90068
Loc: Los Angeles, CA
Days Listed
9
Tax Assessed
$1011k
Zestimate®
$2060k
Market Rate
Lot Size
0.60 acres
Rent Estimate
$7,967/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
7
Valley View Elementary School
K-5
1.1 mi away
5
Hubert Howe Bancroft Middle School
6-8
1.6 mi away
8
Hollywood Senior High School
9-12
0.8 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.51%
Total ROI
7.2%
Cash Flow
$-4,434/mo
DSCR
0.58
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-07-09 | Sold | $2,060,000 | $771 |
| 2026-07-06 | Pending sale | $2,079,000 | $778 |
| 2026-06-22 | Contingent | $2,079,000 | $778 |
| 2026-06-09 | Price change | $2,079,000 | $778 |
| 2026-05-08 | Price change | $2,179,000 | $815 |
| 2026-04-13 | Listed for sale | $2,499,000 | $935 |
| 2025-03-05 | Listing removed | $9,500 | $4 |
| 2025-02-07 | Price change | $9,500 | $4 |
| 2025-01-18 | Listed for rent | $10,000 | $4 |
| 2023-06-11 | Listing removed | $0 | – |
| 2023-05-22 | Listing removed | $0 | – |
| 2023-04-22 | Price change | $8,500 | $3 |
| 2022-11-10 | Listed for rent | $9,500 | $4 |
| 2017-11-01 | Listing removed | $7,900 | $3 |
| 2017-07-28 | Price change | $7,900 | $3 |
| 2017-06-15 | Price change | $8,500 | $3 |
| 2017-06-03 | Listed for rent | $8,900 | $3 |
| 2014-04-30 | Listing removed | $7,500 | $3 |
| 2014-03-22 | Listed for rent | $7,500 | $3 |
| 2013-01-19 | Listing removed | $7,500 | $3 |
| 2012-08-04 | Listed for rent | $7,500 | $3 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2026 | $0 | $1,011,156 |
| 2025 | $12,508.78 | $991,330 |
| 2024 | $12,292.58 | $971,893 |
| 2023 | $12,064.84 | $952,837 |
| 2022 | $11,546.13 | $934,155 |
| 2021 | $11,398.19 | $915,839 |
| 2020 | $11,442.39 | $906,449 |
| 2019 | $11,442.39 | $888,677 |
| 2018 | $10,949.11 | $871,253 |
| 2017 | $10,949.11 | $854,171 |
| 2016 | $10,719.36 | $837,424 |
| 2015 | $10,434.5 | $824,846 |
| 2014 | $10,332.49 | $808,689 |
| 2012 | $0 | $789,252 |
| 2011 | $0 | $773,777 |
| 2010 | $0 | $767,995 |
| 2009 | $0 | $769,820 |
| 2008 | $0 | $754,727 |
| 2007 | $0 | $739,930 |
| 2006 | $0 | $725,423 |
| 2005 | $0 | $725,423 |
| 2004 | $0 | $697,255 |
| 2003 | $0 | $684,477 |
| 2002 | $0 | $671,057 |
| 2000 | $0 | $645,000 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $2,079,000Rent Basis: Observed Comp Model ($7,967/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $1,040/mo
Haven ScoreRisky
0/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
2.58%
NOI: $53,551/yr
Cash-on-Cash Yield
-15.9%
On $478,170 invested
DSCR Ratio
0.41x
Negative debt coverage
5-Yr Leveraged ROI
+14.8%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.75% of basis)-$632/mo
Homeowner / Hazard Insurance-$1,040/mo
Vacancy Reserve (5% of rent)-$398/mo
Repairs & Maintenance (10% of rent)-$797/mo
Property Management (8% of rent)-$637/mo
Total Pure Operating Expenses-$3,504/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,967/mo
Less: Operating Expenses-$3,504/mo
Net Operating Income (NOI)+$4,463/mo
Less: Debt Service (30yr @ 6.75%)-$10,787/mo
Net Cash Flow
$-6,325/mo
$-75,898/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Los Angeles.