OFF_MARKETRisky Deal6 days on market

3346 Troy Dr

3346 Troy Dr, Los Angeles, CA 90068, Los Angeles, CA 90068
$1,795,000
Zestimate®:$1,748,400

Listing Price

Property image 1
3346 Troy Dr, Los Angeles, CA 90068
Loc: Los Angeles, CA
Days Listed
6
Tax Assessed
$1332k
Zestimate®
$1748k
Market Rate
Lot Size
4,282 sqft
Rent Estimate
$6,975/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Valley View Elementary School

K-5
0.5 mi away
5

Hubert Howe Bancroft Middle School

6-8
3.1 mi away
8

Hollywood Senior High School

9-12
2.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.92%
Total ROI
4.3%
Cash Flow
$-4,705/mo
DSCR
0.48
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-19Listed for sale$1,795,000$743
2016-03-10Sold$1,125,000$466
2015-09-30Listing removed$1,099,000$455
2015-09-09Price change$1,099,000$455
2015-07-14Listed for sale$1,149,000$476
2006-01-12Sold$1,049,000$434
2005-10-25Sold$1,030,000$427
2001-10-19Sold$534,000$221
1999-05-27Sold$430,000$178

Tax History

YearProperty TaxTax Assessment
2025$16,096.53$1,331,765
2024$15,915.37$1,305,653
2023$15,604.5$1,280,053
2022$14,874.01$1,254,954
2021$14,689.17$1,230,348
2020$14,838.67$1,217,733
2019$14,838.67$1,193,857
2018$14,182.75$1,170,449
2017$14,182.75$1,147,500
2016$13,870.12$1,118,000
2015$13,472.29$1,118,000
2014$12,744.58$1,033,000
2012$0$1,033,000
2011$0$1,033,000
2010$0$783,000
2009$0$1,093,042
2008$0$1,071,611
2007$0$1,050,600
2006$0$1,030,000
2005$0$576,938
2004$0$554,537
2003$0$544,374
2002$0$533,700
2000$0$438,600
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,415
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,795,000Rent Basis: Observed Comp Model ($6,975/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $898/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.43%

NOI: $43,685/yr

Cash-on-Cash Yield
-16.5%

On $412,850 invested

DSCR Ratio
0.39x

Negative debt coverage

5-Yr Leveraged ROI
+11.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$832/mo
Homeowner / Hazard Insurance-$898/mo
Vacancy Reserve (5% of rent)-$349/mo
Repairs & Maintenance (10% of rent)-$698/mo
Property Management (8% of rent)-$558/mo
Total Pure Operating Expenses-$3,335/mo
Net Investor Cash Flow
Gross Scheduled Rent+$6,975/mo
Less: Operating Expenses-$3,335/mo
Net Operating Income (NOI)+$3,640/mo
Less: Debt Service (30yr @ 6.75%)-$9,314/mo
Net Cash Flow
$-5,673/mo
$-68,082/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.