OFF_MARKETRisky Deal5 days on market

6830 Cahuenga Park Trl

6830 Cahuenga Park Trl, Los Angeles, CA 90068, Los Angeles, CA 90068
$1,595,000
Zestimate®:$1,358,900

Listing Price

Property image 1
6830 Cahuenga Park Trl, Los Angeles, CA 90068
Loc: Los Angeles, CA
Days Listed
5
Tax Assessed
$890k
Zestimate®
$1359k
Market Rate
Lot Size
4,452 sqft
Rent Estimate
$7,739/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Valley View Elementary School

K-5
0.1 mi away
5

Hubert Howe Bancroft Middle School

6-8
2.5 mi away
8

Hollywood Senior High School

9-12
1.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.32%
Total ROI
11.3%
Cash Flow
$-2,321/mo
DSCR
0.71
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-21Listed for sale$1,595,000$803
2011-05-16Sold$626,000$315
2011-03-15Price change$699,000$352
2011-02-20Pending sale$625,000$315
2011-01-22Price change$625,000$315
2010-11-03Listed for sale$699,000$352
2009-08-20Listing removed$1,175,900$592
2009-07-23Listed for sale$1,175,900$592
2009-04-12Listing removed$1,995,000$1,004
2009-03-15Price change$1,995,000$1,004
2009-03-06Price change$1,200,000$604
2009-03-01Listed for sale$1,250,000$629
2008-08-09Listing removed$1,250,000$629
2008-07-26Listed for sale$1,250,000$629
2008-02-26Listing removed$1,175,000$591
2008-02-15Price change$1,175,000$591
2008-02-02Listed for sale$1,375,000$692
1998-05-29Sold$339,000$171

Tax History

YearProperty TaxTax Assessment
2025$10,955.29$890,187
2024$10,769.09$872,733
2023$10,565$855,622
2022$10,104.53$838,846
2021$9,973.76$822,399
2020$10,005.03$813,967
2019$10,005.03$798,008
2018$9,555.16$782,362
2017$9,555.16$767,022
2016$9,349.01$677,493
2015$8,193.59$667,317
2014$8,102.69$654,246
2012$0$638,520
2011$0$444,948
2010$0$441,624
2009$0$442,674
2008$0$433,995
2007$0$425,486
2006$0$417,144
2005$0$417,144
2004$0$400,947
2003$0$393,600
2002$0$385,883
2000$0$353,225
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,987
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,595,000Rent Basis: Observed Comp Model ($7,739/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $798/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.46%

NOI: $55,256/yr

Cash-on-Cash Yield
-12.0%

On $366,850 invested

DSCR Ratio
0.56x

Negative debt coverage

5-Yr Leveraged ROI
+34.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$556/mo
Homeowner / Hazard Insurance-$798/mo
Vacancy Reserve (5% of rent)-$387/mo
Repairs & Maintenance (10% of rent)-$774/mo
Property Management (8% of rent)-$619/mo
Total Pure Operating Expenses-$3,134/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,739/mo
Less: Operating Expenses-$3,134/mo
Net Operating Income (NOI)+$4,605/mo
Less: Debt Service (30yr @ 6.75%)-$8,276/mo
Net Cash Flow
$-3,671/mo
$-44,057/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.