OFF_MARKETNeutral Deal69 days on market

6149 W Glen Holly St

6149 W Glen Holly St, Los Angeles, CA 90068, Los Angeles, CA 90068
$999,000
Zestimate®:$1,027,900$28,900 Under Market

Listing Price

Property image 1
6149 W Glen Holly St, Los Angeles, CA 90068
Loc: Los Angeles, CA
Days Listed
69
Tax Assessed
$251k
Zestimate®
$1028k
3% Under Valued
Lot Size
4,199 sqft
Rent Estimate
$5,553/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Cheremoya Avenue Elementary School

K-5
0.9 mi away
3

Joseph Le Conte Middle School

6-8
1.7 mi away
8

Hollywood Senior High School

9-12
1.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.68%
Total ROI
18.1%
Cash Flow
$-320/mo
DSCR
0.94
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-28Sold$1,028,000$1,113
2026-07-09Pending sale$999,000$1,081
2026-06-28Contingent$999,000$1,081
2026-06-19Price change$999,000$1,081
2026-05-17Price change$1,199,000$1,298
2026-05-14Listed for sale$1,249,000$1,352
2026-05-05Contingent$1,249,000$1,352
2026-04-17Listed for sale$1,249,000$1,352
2024-06-08Listing removed$0
2024-04-30Listed for rent$5,700$6
2024-04-01Listing removed$0
2024-03-18Listed for rent$5,500$6
2021-10-06Listing removed$0
2021-09-22Listed for rent$5,285$6
2020-12-22Listing removed$5,285$6
2020-12-07Listed for rent$5,285$6
2017-11-11Listing removed$4,780$5
2017-11-04Price change$4,780$5
2017-08-03Listed for rent$4,880$5
2016-01-29Listing removed$4,485$5
2015-12-07Pending sale$4,485$5
2015-12-07Listed for sale$4,485$5
2015-12-07Listing removed$4,485$5
2015-11-13Listed for rent$4,485$5
2014-10-16Listing removed$4,195$5
2014-10-09Listed for rent$4,195$5

Tax History

YearProperty TaxTax Assessment
2026$0$250,751
2025$3,298.95$245,835
2024$3,195.57$241,015
2023$3,138.18$236,290
2022$3,022.86$231,658
2021$2,984.96$227,117
2020$2,942.91$224,789
2019$2,942.91$220,383
2018$2,804.49$216,063
2017$2,804.49$211,827
2016$2,743.71$207,675
2015$2,642.88$204,557
2014$2,622.05$200,551
2012$0$195,733
2011$0$191,896
2010$0$190,463
2009$0$190,917
2008$0$187,175
2007$0$183,506
2006$0$179,909
2005$0$179,909
2004$0$172,924
2003$0$169,756
2002$0$166,428
2000$0$159,967
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
1
Sq Ft
924
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $999,000Rent Basis: Observed Comp Model ($5,553/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $500/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.35%

NOI: $43,429/yr

Cash-on-Cash Yield
-8.2%

On $229,770 invested

DSCR Ratio
0.70x

Negative debt coverage

5-Yr Leveraged ROI
+53.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$157/mo
Homeowner / Hazard Insurance-$500/mo
Vacancy Reserve (5% of rent)-$278/mo
Repairs & Maintenance (10% of rent)-$555/mo
Property Management (8% of rent)-$444/mo
Total Pure Operating Expenses-$1,934/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,553/mo
Less: Operating Expenses-$1,934/mo
Net Operating Income (NOI)+$3,619/mo
Less: Debt Service (30yr @ 6.75%)-$5,184/mo
Net Cash Flow
$-1,565/mo
$-18,774/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.

6149 W Glen Holly St | Los Angeles, CA | Haven AI Analysis | Haven by ScoutHavens