OFF_MARKETRisky Deal88 days on market

1740 Carla Rdg

1740 Carla Rdg, Beverly Hills, CA 90210, Beverly Hills, CA 90210
$10,495,000
Zestimate®:$9,981,800

Listing Price

Property image 1
1740 Carla Rdg, Beverly Hills, CA 90210
Loc: Beverly Hills, CA
Days Listed
88
Tax Assessed
$2933k
Zestimate®
$9982k
Market Rate
Lot Size
0.48 acres
Rent Estimate
$23,360/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

N/A

Hawthorne Elementary School

K-5
2 mi away
9

Beverly Vista Elementary School

6-8
3 mi away
9

Beverly Hills High School

9-12
3.3 mi away
Local Investment Market Context

Beverly Hills (Los Angeles County)

Typical Cap Rate: 3.0% - 3.8% · Avg Rent: $9,500 - $35,000+ · Median: $3,650,000 - $15,000,000+

View Beverly Hills Report

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.06%
Total ROI
-0.0%
Cash Flow
$-35,020/mo
DSCR
0.34
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-23Price change$10,495,000
2026-06-12Listed for rent$27,500
2026-06-12Listing removed$29,999
2026-06-11Price change$11,750,000
2026-04-15Price change$29,999
2025-12-08Listed for rent$39,995
2000-07-31Sold$1,550,000

Tax History

YearProperty TaxTax Assessment
2026$0$2,932,822
2025$35,139.37$2,875,317
2024$34,391.62$2,818,939
2023$33,778.24$2,763,666
2022$32,818.27$2,709,477
2021$31,867.34$2,656,351
2020$31,760.39$2,629,114
2019$31,760.39$2,577,564
2018$29,622.63$2,527,024
2017$29,622.63$2,477,476
2016$28,928.03$2,428,899
2015$28,419.68$2,392,416
2014$26,310.31$2,345,553
2012$0$2,289,172
2011$0$2,244,287
2010$0$2,227,515
2009$0$2,232,808
2008$0$2,189,029
2007$0$2,146,108
2006$0$2,104,029
2005$0$2,104,029
2004$0$2,022,329
2003$0$1,985,265
2002$0$1,838,250
2000$0$1,600,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
5
Sq Ft
4,381
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $10,495,000Rent Basis: Observed Comp Model ($23,360/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $5,248/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
1.25%

NOI: $130,874/yr

Cash-on-Cash Yield
-21.7%

On $2,413,850 invested

DSCR Ratio
0.20x

Negative debt coverage

5-Yr Leveraged ROI
+-14.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$1,833/mo
Homeowner / Hazard Insurance-$5,248/mo
Vacancy Reserve (5% of rent)-$1,168/mo
Repairs & Maintenance (10% of rent)-$2,336/mo
Property Management (8% of rent)-$1,869/mo
Total Pure Operating Expenses-$12,454/mo
Net Investor Cash Flow
Gross Scheduled Rent+$23,360/mo
Less: Operating Expenses-$12,454/mo
Net Operating Income (NOI)+$10,906/mo
Less: Debt Service (30yr @ 6.75%)-$54,456/mo
Net Cash Flow
$-43,550/mo
$-522,601/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Beverly Hills.