OFF_MARKETRisky Deal9 days on market

27440 Golden Nugget St

27440 Golden Nugget St, Menifee, CA 92586, Menifee, CA 92586
$585,000
Zestimate®:$585,400$400 Under Market

Listing Price

Property image 1
27440 Golden Nugget St, Menifee, CA 92586
Loc: Menifee, CA
Days Listed
9
Tax Assessed
$574k
Zestimate®
$585k
0% Under Valued
Lot Size
5,663 sqft
Rent Estimate
$3,603/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Ridgemoor Elementary School

K-5
1.6 mi away
6

Kathryn Newport Middle School

6-8
2.3 mi away
N/A

Menifee Preschool

Elementary
3.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.39%
Total ROI
11.6%
Cash Flow
$-818/mo
DSCR
0.72
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-23Sold$585,000$242
2026-06-19Pending sale$585,000$242
2026-06-10Listed for sale$585,000$242
2024-07-17Sold$562,500$232

Tax History

YearProperty TaxTax Assessment
2026$0$573,745
2025$10,668.1$562,497
2024$5,029.28$57,148
2023$667.34$56,028
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
3
Sq Ft
2,421
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $585,000Rent Basis: Observed Comp Model ($3,603/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $293/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.35%

NOI: $25,473/yr

Cash-on-Cash Yield
-8.1%

On $134,550 invested

DSCR Ratio
0.70x

Negative debt coverage

5-Yr Leveraged ROI
+53.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$359/mo
Homeowner / Hazard Insurance-$293/mo
Vacancy Reserve (5% of rent)-$180/mo
Repairs & Maintenance (10% of rent)-$360/mo
Property Management (8% of rent)-$288/mo
Total Pure Operating Expenses-$1,480/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,603/mo
Less: Operating Expenses-$1,480/mo
Net Operating Income (NOI)+$2,123/mo
Less: Debt Service (30yr @ 6.75%)-$3,035/mo
Net Cash Flow
$-913/mo
$-10,953/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Menifee.