OFF_MARKETRisky Deal4 days on market

40134 Ram Ct

40134 Ram Ct, Temecula, CA 92591, Temecula, CA 92591
$724,999
Zestimate®:$741,300$16,301 Under Market

Listing Price

Property image 1
40134 Ram Ct, Temecula, CA 92591
Loc: Temecula, CA
Days Listed
4
Tax Assessed
$625k
Zestimate®
$741k
2% Under Valued
Lot Size
0.29 acres
Rent Estimate
$3,439/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Nicolas Valley Elementary School

K-5
0.6 mi away
8

James L. Day Middle School

6-8
1.1 mi away
9

Chaparral High School

9-12
1.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.55%
Total ROI
12.4%
Cash Flow
$-916/mo
DSCR
0.75
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-28Sold$730,000$359
2026-07-28Pending sale$724,999$357
2026-07-25Listed for sale$724,999$357
2026-06-25Pending sale$724,999$357
2026-06-19Contingent$724,999$357
2026-06-15Listed for sale$724,999$357
1998-05-28Sold$165,000$81

Tax History

YearProperty TaxTax Assessment
2026$0$625,000
2025$3,330.16$263,428
2024$3,279.88$258,264
2023$3,251.62$253,201
2022$3,171.08$248,238
2021$3,099.6$243,371
2020$3,063.46$240,876
2019$3,016.64$236,154
2018$2,953.42$231,524
2017$2,898.12$226,986
2016$2,898.12$222,537
2015$2,791.32$219,196
2014$2,704.88$214,904
2013$0$213,934
2012$0$209,740
2011$0$205,628
2010$0$204,093
2009$0$204,580
2008$0$200,570
2007$0$196,638
2006$0$192,784
2005$0$189,005
2003$0$181,906
2002$0$178,340
2001$2,528.38$174,844
2000$2,576.68$171,416
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
2,033
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $724,999Rent Basis: Observed Comp Model ($3,439/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $362/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.14%

NOI: $22,745/yr

Cash-on-Cash Yield
-13.4%

On $166,750 invested

DSCR Ratio
0.50x

Negative debt coverage

5-Yr Leveraged ROI
+27.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$391/mo
Homeowner / Hazard Insurance-$362/mo
Vacancy Reserve (5% of rent)-$172/mo
Repairs & Maintenance (10% of rent)-$344/mo
Property Management (8% of rent)-$275/mo
Total Pure Operating Expenses-$1,544/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,439/mo
Less: Operating Expenses-$1,544/mo
Net Operating Income (NOI)+$1,895/mo
Less: Debt Service (30yr @ 6.75%)-$3,762/mo
Net Cash Flow
$-1,866/mo
$-22,398/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Temecula.