FOR_SALERisky Deal1 days on market

1481 Cantrell Creek Rd

1481 Cantrell Creek Rd, Homer, AK 99603, Homer, AK 99603
$435,000
Zestimate®:$295,400

Listing Price

Property image 1
1481 Cantrell Creek Rd, Homer, AK 99603
Loc: Homer, AK
Days Listed
1
Tax Assessed
$168k
Zestimate®
$295k
Market Rate
Lot Size
0.29 acres
Rent Estimate
$1,996/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

N/A

Paul Banks Elementary School

PK-2
0.1 mi away
10

Homer Middle School

7-8
2 mi away
8

Homer High School

9-12
0.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.22%
Total ROI
10.7%
Cash Flow
$-671/mo
DSCR
0.70
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-17Listed for sale$449,000$367
2025-05-13Sold$0
2025-04-08Pending sale$435,000$355
2025-02-03Listed for sale$435,000$355
2025-01-26Pending sale$435,000$355
2024-07-10Listed for sale$435,000$355

Tax History

YearProperty TaxTax Assessment
2025$1,643.18$167,500
2024$1,220.94$119,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,224
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $435,000Rent Basis: Observed Comp Model ($1,996/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $127/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.43%

NOI: $14,926/yr

Cash-on-Cash Yield
-12.2%

On $100,050 invested

DSCR Ratio
0.55x

Negative debt coverage

5-Yr Leveraged ROI
+33.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$166/mo
Homeowner / Hazard Insurance-$127/mo
Vacancy Reserve (5% of rent)-$100/mo
Repairs & Maintenance (10% of rent)-$200/mo
Property Management (8% of rent)-$160/mo
Total Pure Operating Expenses-$752/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,996/mo
Less: Operating Expenses-$752/mo
Net Operating Income (NOI)+$1,244/mo
Less: Debt Service (30yr @ 6.75%)-$2,257/mo
Net Cash Flow
$-1,013/mo
$-12,160/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Homer.