OFF_MARKETNeutral Deal0 days on market

5598 S Lucky Creek Cir

5598 S Lucky Creek Cir, Trapper Creek, AK 99683, Trapper Creek, AK 99683

$86,000

Listing Price

5598 S Lucky Creek Cir, Trapper Creek, AK 99683

Loc: Trapper Creek, AK

Days Listed

Lot Size

9.18 acres

Type

lot

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9

Safety Score

A+

Schools

Nearby Schools

Educational options and performance ratings in the area.

Trapper Creek Elementary School

PK-5

24.5 mi away

Susitna Valley High School

6-12

39.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation

Pending...

Confidence Score: 0/10

Exercise caution due to potential market volatility.

Cap Rate

6.04%

Total ROI

19.9%

Cash Flow

$-2/mo

DSCR

1.00

Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

Date	Event	Price	Price/sqft
2026-06-17	Listed for sale	$86,000	–

Getzels Group

Haven Team

CalRE #01884947

Call / Text

818.535.5337

Property Specs

Beds

Baths

Sq Ft

Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $86,000Rent Basis: Modeled Estimate ($688/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $100/mo

Haven ScoreRisky

1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)

4.81%

NOI: $4,134/yr

Cash-on-Cash Yield

-6.2%

On $19,780 invested

DSCR Ratio

0.77x

Negative debt coverage

5-Yr Leveraged ROI

+63.3%

Equity + cumulative cash

Financing Scenario Controls

Adjust down payment & rates to model your personalized return

Down Payment

Mortgage Rate (%)

Amortization Term

Monthly Rent ($)

Monthly Cash Flow Breakdown

Monthly Operating Deductions

Property Taxes (1.19% of basis)-$85/mo

Homeowner / Hazard Insurance-$100/mo

Vacancy Reserve (5% of rent)-$34/mo

Repairs & Maintenance (10% of rent)-$69/mo

Property Management (8% of rent)-$55/mo

Total Pure Operating Expenses-$344/mo

Net Investor Cash Flow

Gross Scheduled Rent+$688/mo

Less: Operating Expenses-$344/mo

Net Operating Income (NOI)+$344/mo

Less: Debt Service (30yr @ 6.75%)-$446/mo

Net Cash Flow

$-102/mo

$-1,221/year

Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Trapper Creek.