OFF_MARKETRisky Deal0 days on market

136 Henrich Cir

136 Henrich Cir, Soldotna, AK 99669, Soldotna, AK 99669
$459,000
Zestimate®:$515,500$56,500 Under Market

Listing Price

Property image 1
136 Henrich Cir, Soldotna, AK 99669
Loc: Soldotna, AK
Days Listed
0
Tax Assessed
$336k
Zestimate®
$516k
11% Under Valued
Lot Size
0.26 acres
Rent Estimate
$2,160/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Soldotna Elementary School

PK-6
0.3 mi away
5

Soldotna Middle School

7-8
2.3 mi away
5

Soldotna High School

9-12
0.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.94%
Total ROI
9.4%
Cash Flow
$-813/mo
DSCR
0.65
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-17Listed for sale$525,000$347
2021-03-24Listing removed$0
2015-12-01Sold$0
2015-06-14Listed for sale$255,000$169
2010-03-16Sold$0
2010-02-21Listed for sale$225,000$149

Tax History

YearProperty TaxTax Assessment
2025$92.96$335,900
2024$77.9$305,800
2023$63.9$277,800
2022$59.66$269,300
2021$52.1$254,200
2020$45.9$241,800
2019$45.9$248,400
2018$1,624.1$250,800
2017$1,643.46$238,000
2016$1,612.9$226,300
2015$1,612.9$213,000
2014$1,612.9$211,900
2013$0$195,900
2012$0$203,300
2011$0$215,800
2010$0$198,800
2009$0$199,900
2008$0$208,300
2007$0$188,300
2006$0$167,700
2005$0$160,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,512
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $459,000Rent Basis: Observed Comp Model ($2,160/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $134/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.13%

NOI: $14,353/yr

Cash-on-Cash Yield
-13.5%

On $105,570 invested

DSCR Ratio
0.50x

Negative debt coverage

5-Yr Leveraged ROI
+26.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$333/mo
Homeowner / Hazard Insurance-$134/mo
Vacancy Reserve (5% of rent)-$108/mo
Repairs & Maintenance (10% of rent)-$216/mo
Property Management (8% of rent)-$173/mo
Total Pure Operating Expenses-$964/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,160/mo
Less: Operating Expenses-$964/mo
Net Operating Income (NOI)+$1,196/mo
Less: Debt Service (30yr @ 6.75%)-$2,382/mo
Net Cash Flow
$-1,186/mo
$-14,227/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Soldotna.