OFF_MARKETGood Deal0 days on market

2916 Nikolai Ave

2916 Nikolai Ave, North Pole, AK 99705, North Pole, AK 99705
$383,900
Zestimate®:$384,100$200 Under Market

Listing Price

Property image 1
2916 Nikolai Ave, North Pole, AK 99705
Loc: North Pole, AK
Days Listed
0
Tax Assessed
$341k
Zestimate®
$384k
0% Under Valued
Lot Size
0.92 acres
Rent Estimate
$2,532/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Badger Road Elementary School

PK-5
2.5 mi away
6

North Pole Middle School

6-8
2.5 mi away
3

North Pole High School

9-12
2.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.26%
Total ROI
26.0%
Cash Flow
$382/mo
DSCR
1.20
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-11Listing removed$383,900$256
2026-09-07Price change$383,900$256
2026-08-25Price change$398,900$266
2026-08-19Listed for sale$399,000$266
2026-08-09Pending sale$399,000$266
2026-07-27Price change$399,000$266
2026-07-17Price change$415,999$277
2026-07-06Listed for sale$419,999$280
2026-06-24Pending sale$419,999$280
2026-06-18Listed for sale$419,999$280

Tax History

YearProperty TaxTax Assessment
2025$4,541.2$340,541
2024$4,437.36$335,301
2023$4,378.06$335,301
2022$4,380.52$304,264
2021$4,279.52$273,962
2020$4,057.6$259,636
2018$3,594.52$248,641
2017$3,311.8$243,311
2016$3,311.8$243,311
2015$222.4$235,187
2014$222.4$235,187
2013$0$235,187
2012$0$237,360
2011$0$15,600
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,500
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $383,900Rent Basis: Observed Comp Model ($2,532/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $112/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.69%

NOI: $17,999/yr

Cash-on-Cash Yield
-6.7%

On $88,297 invested

DSCR Ratio
0.75x

Negative debt coverage

5-Yr Leveraged ROI
+60.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$338/mo
Homeowner / Hazard Insurance-$112/mo
Vacancy Reserve (5% of rent)-$127/mo
Repairs & Maintenance (10% of rent)-$253/mo
Property Management (8% of rent)-$203/mo
Total Pure Operating Expenses-$1,032/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,532/mo
Less: Operating Expenses-$1,032/mo
Net Operating Income (NOI)+$1,500/mo
Less: Debt Service (30yr @ 6.75%)-$1,992/mo
Net Cash Flow
$-492/mo
$-5,904/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in North Pole.