OFF_MARKETGood Deal4 days on market

35579 Sun Dew Cir

35579 Sun Dew Cir, Soldotna, AK 99669, Soldotna, AK 99669
$229,500
Zestimate®:$271,400$41,900 Under Market

Listing Price

Property image 1
35579 Sun Dew Cir, Soldotna, AK 99669
Loc: Soldotna, AK
Days Listed
4
Tax Assessed
$212k
Zestimate®
$271k
15% Under Valued
Lot Size
1.11 acres
Rent Estimate
$1,857/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Kalifornsky Beach Elementary

PK-6
1.7 mi away
5

Soldotna Middle School

7-8
3.9 mi away
5

Soldotna High School

9-12
3.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.43%
Total ROI
21.8%
Cash Flow
$69/mo
DSCR
1.06
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-17Listed for sale$229,500$143

Tax History

YearProperty TaxTax Assessment
2025$1,717.7$211,800
2024$1,772.42$198,700
2023$1,544.94$173,200
2022$1,506.72$172,000
2021$1,431.82$159,800
2020$1,421.96$158,700
2019$1,421.96$159,900
2018$1,432.72$159,700
2017$1,430.92$160,400
2016$1,089.78$151,100
2015$1,089.78$136,200
2014$1,089.78$128,600
2013$0$126,100
2012$0$127,400
2011$0$130,200
2010$0$129,100
2009$0$133,500
2008$0$120,200
2007$0$113,100
2006$0$101,100
2005$0$96,200
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
1
Sq Ft
1,601
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $229,500Rent Basis: Observed Comp Model ($1,857/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $100/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.86%

NOI: $13,438/yr

Cash-on-Cash Yield
-1.6%

On $52,785 invested

DSCR Ratio
0.94x

Negative debt coverage

5-Yr Leveraged ROI
+86.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$210/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$93/mo
Repairs & Maintenance (10% of rent)-$186/mo
Property Management (8% of rent)-$149/mo
Total Pure Operating Expenses-$737/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,857/mo
Less: Operating Expenses-$737/mo
Net Operating Income (NOI)+$1,120/mo
Less: Debt Service (30yr @ 6.75%)-$1,191/mo
Net Cash Flow
$-71/mo
$-852/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Soldotna.