OFF_MARKETGood Deal1 days on market

25476 S Wolf Track Rd

25476 S Wolf Track Rd, Talkeetna, AK 99676, Talkeetna, AK 99676
$155,000

Listing Price

Property image 1
25476 S Wolf Track Rd, Talkeetna, AK 99676
Loc: Talkeetna, AK
Days Listed
1
Lot Size
3.19 acres
Type
lot

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Talkeetna Elementary School

PK-5
2.4 mi away
4

Susitna Valley High School

6-12
10.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.67%
Total ROI
23.0%
Cash Flow
$77/mo
DSCR
1.10
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-18Price change$145,000
2026-06-17Listed for sale$155,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
Baths
Sq Ft
0
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $155,000Rent Basis: Modeled Estimate ($1,240/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.43%

NOI: $8,413/yr

Cash-on-Cash Yield
-3.5%

On $35,650 invested

DSCR Ratio
0.87x

Negative debt coverage

5-Yr Leveraged ROI
+76.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$154/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$62/mo
Repairs & Maintenance (10% of rent)-$124/mo
Property Management (8% of rent)-$99/mo
Total Pure Operating Expenses-$539/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,240/mo
Less: Operating Expenses-$539/mo
Net Operating Income (NOI)+$701/mo
Less: Debt Service (30yr @ 6.75%)-$804/mo
Net Cash Flow
$-103/mo
$-1,238/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Talkeetna.