FOR_SALEGood Deal0 days on market

63760 Elizabeth Ave

63760 Elizabeth Ave, Ninilchik, AK 99639, Ninilchik, AK 99639
$145,000

Listing Price

Property image 1
63760 Elizabeth Ave, Ninilchik, AK 99639
Loc: Ninilchik, AK
Days Listed
0
Tax Assessed
$77k
Lot Size
3.94 acres
Rent Estimate
$1,177/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Ninilchik School

PK-12
4.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.19%
Total ROI
25.6%
Cash Flow
$135/mo
DSCR
1.18
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-21Price change$145,000$318
2026-06-15Listed for sale$150,000$329
2026-05-15Listing removed$160,000$351
2025-09-16Price change$160,000$351
2025-05-24Listed for sale$175,000$384

Tax History

YearProperty TaxTax Assessment
2025$668.66$77,300
2024$642.16$69,800
2023$625.02$64,700
2022$634.22$63,800
2021$634.22$62,300
2020$451.16$62,400
2019$451.16$59,400
2018$429.46$61,300
2017$514.92$54,800
2016$71.34$56,000
2015$71.34$54,100
2014$71.34$53,300
2013$0$55,000
2012$0$46,200
2011$0$8,700
2010$0$8,700
2009$0$8,700
2008$0$7,000
2007$0$7,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
0
Baths
1
Sq Ft
456
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $145,000Rent Basis: Observed Comp Model ($1,177/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $100/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.04%

NOI: $8,756/yr

Cash-on-Cash Yield
-0.8%

On $33,350 invested

DSCR Ratio
0.97x

Negative debt coverage

5-Yr Leveraged ROI
+90.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$77/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$59/mo
Repairs & Maintenance (10% of rent)-$118/mo
Property Management (8% of rent)-$94/mo
Total Pure Operating Expenses-$447/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,177/mo
Less: Operating Expenses-$447/mo
Net Operating Income (NOI)+$730/mo
Less: Debt Service (30yr @ 6.75%)-$752/mo
Net Cash Flow
$-23/mo
$-273/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Ninilchik.