OFF_MARKETRisky Deal13 days on market

1419 E Princeton Ave

1419 E Princeton Ave, Salt Lake City, UT 84105, Salt Lake City, UT 84105
$1,400,000
Zestimate®:$1,404,000$4,000 Under Market

Listing Price

Property image 1
1419 E Princeton Ave, Salt Lake City, UT 84105
Loc: Salt Lake City, UT
Days Listed
13
Tax Assessed
$911k
Zestimate®
$1404k
0% Under Valued
Lot Size
6,534 sqft
Rent Estimate
$5,355/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Uintah School

K-6
0.3 mi away
9

Clayton Middle School

7-8
0.8 mi away
3

East High School

9-12
0.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.85%
Total ROI
3.9%
Cash Flow
$-3,752/mo
DSCR
0.47
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-26Price change$1,400,000$690
2026-06-16Price change$1,425,000$703
2026-06-02Price change$1,450,000$715
2026-03-02Pending sale$1,345,000$663
2026-02-26Listed for sale$1,345,000$663

Tax History

YearProperty TaxTax Assessment
2025$4,631.23$501,215
2024$4,182.8$438,955
2023$3,896.37$394,130
2022$4,060.22$385,330
2021$3,879.6$333,355
2020$4,021.46$328,900
2019$3,117.16$239,855
2018$3,194.23$224,235
2017$2,992.42$380,600
2016$2,981.91$402,100
2015$3,317.55$368,300
2014$3,205.79$355,700
2013$0$376,300
2012$0$363,700
2011$0$383,400
2010$0$391,700
2009$0$421,100
2008$3,084.53$486,700
2007$0$451,100
2006$0$373,400
2005$0$354,600
2002$0$276,100
2001$0$240,600
2000$0$236,800
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
3,273
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,400,000Rent Basis: Observed Comp Model ($5,355/mo)State Tax Benchmark: 0.58% (UT)Hazard Reserve: $408/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.81%

NOI: $39,299/yr

Cash-on-Cash Yield
-14.9%

On $322,000 invested

DSCR Ratio
0.45x

Negative debt coverage

5-Yr Leveraged ROI
+19.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.58% of basis)-$440/mo
Homeowner / Hazard Insurance-$408/mo
Vacancy Reserve (5% of rent)-$268/mo
Repairs & Maintenance (10% of rent)-$536/mo
Property Management (8% of rent)-$428/mo
Total Pure Operating Expenses-$2,080/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,355/mo
Less: Operating Expenses-$2,080/mo
Net Operating Income (NOI)+$3,275/mo
Less: Debt Service (30yr @ 6.75%)-$7,264/mo
Net Cash Flow
$-3,989/mo
$-47,873/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Salt Lake City.