FOR_SALEExcellent Deal28 days on market

299 E Oak Forest Rd

299 E Oak Forest Rd, Salt Lake City, UT 84103, Salt Lake City, UT 84103
$6,950,000

Listing Price

Property image 1
299 E Oak Forest Rd, Salt Lake City, UT 84103
Loc: Salt Lake City, UT
Days Listed
28
Tax Assessed
$4523k
Lot Size
3.36 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Washington School

PK-6
1.5 mi away
5

West High School

7-12
2 mi away
4

Salt Lake Center for Science Education Bryant

7-8
2.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.87%
Total ROI
29.0%
Cash Flow
$10,461/mo
DSCR
1.30
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-10Price change$6,950,000$1,007
2026-05-18Listed for sale$7,500,000$1,086
2021-01-16Listing removed$0
2020-12-28Pending sale$1,400,000$203
2020-10-13Listed for sale$1,400,000$203
2020-01-21Sold$0

Tax History

YearProperty TaxTax Assessment
2025$24,850.55$2,689,453
2024$24,578.69$2,579,357
2023$12,458.34$1,260,200
2022$13,014.25$1,235,100
2021$14,014.47$1,204,200
2020$14,552.58$1,190,200
2019$11,571.64$890,400
2018$12,683.75$890,400
2017$11,882.39$890,400
2016$12,683.75$741,000
2015$11,115.74$550,100
2014$8,705.88$550,100
2013$0$550,100
2012$0$547,100
2011$0$547,100
2010$0$547,100
2009$0$547,100
2008$6,304.23$547,100
2007$0$456,400
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
5
Sq Ft
6,903
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $6,950,000Rent Basis: Modeled Estimate ($55,600/mo)State Tax Benchmark: 0.58% (UT)Hazard Reserve: $2,027/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.66%

NOI: $463,185/yr

Cash-on-Cash Yield
1.9%

On $1,598,500 invested

DSCR Ratio
1.07x

Tight qualification

5-Yr Leveraged ROI
+103.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.58% of basis)-$2,186/mo
Homeowner / Hazard Insurance-$2,027/mo
Vacancy Reserve (5% of rent)-$2,780/mo
Repairs & Maintenance (10% of rent)-$5,560/mo
Property Management (8% of rent)-$4,448/mo
Total Pure Operating Expenses-$17,001/mo
Net Investor Cash Flow
Gross Scheduled Rent+$55,600/mo
Less: Operating Expenses-$17,001/mo
Net Operating Income (NOI)+$38,599/mo
Less: Debt Service (30yr @ 6.75%)-$36,062/mo
Net Cash Flow
$2,537/mo
$30,441/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Salt Lake City.

299 E Oak Forest Rd | Salt Lake City, UT | Haven AI Analysis | Haven by ScoutHavens