OFF_MARKETGood Deal4 days on market

36210 Cottontree Ln

36210 Cottontree Ln, Sterling, AK 99672, Sterling, AK 99672
$257,500
Zestimate®:$244,700

Listing Price

Property image 1
36210 Cottontree Ln, Sterling, AK 99672
Loc: Sterling, AK
Days Listed
4
Tax Assessed
$171k
Zestimate®
$245k
Market Rate
Lot Size
2.68 acres
Rent Estimate
$1,590/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Sterling Elementary School

PK-6
5.8 mi away
5

Soldotna Middle School

7-8
16.1 mi away
7

Connections Homeschool

PK-12
14.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.13%
Total ROI
20.3%
Cash Flow
$12/mo
DSCR
1.01
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-06Pending sale$249,900$390
2026-09-02Price change$249,900$390
2026-08-24Price change$254,500$397
2026-08-19Price change$257,500$402
2026-08-07Price change$269,900$421
2026-07-18Price change$274,900$429
2026-06-23Price change$277,800$433
2026-06-08Listed for sale$279,500$436

Tax History

YearProperty TaxTax Assessment
2025$1,389.26$171,300
2024$1,416.5$158,800
2023$1,255.94$140,800
2022$1,070.48$122,200
2021$1,032.2$115,200
2020$1,057.28$118,000
2019$1,057.28$120,000
2018$1,075.2$120,800
2017$1,082.38$109,500
2016$727.36$105,400
2015$727.36$91,300
2014$727.36$92,200
2013$0$85,800
2012$0$86,600
2011$0$86,900
2010$0$87,500
2009$0$92,300
2008$0$79,600
2007$0$77,000
2006$0$54,800
2005$0$51,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
1
Sq Ft
641
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $257,500Rent Basis: Observed Comp Model ($1,590/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.45%

NOI: $11,453/yr

Cash-on-Cash Yield
-7.7%

On $59,225 invested

DSCR Ratio
0.71x

Negative debt coverage

5-Yr Leveraged ROI
+55.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$170/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$80/mo
Repairs & Maintenance (10% of rent)-$159/mo
Property Management (8% of rent)-$127/mo
Total Pure Operating Expenses-$636/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,590/mo
Less: Operating Expenses-$636/mo
Net Operating Income (NOI)+$954/mo
Less: Debt Service (30yr @ 6.75%)-$1,336/mo
Net Cash Flow
$-382/mo
$-4,580/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Sterling.

36210 Cottontree Ln | Sterling, AK | Haven AI Analysis | Haven by ScoutHavens