OFF_MARKETExcellent Deal28 days on market

36875 Rousing Rd

36875 Rousing Rd, Soldotna, AK 99669, Soldotna, AK 99669
$85,000
Zestimate®:$70,300

Listing Price

Property image 1
36875 Rousing Rd, Soldotna, AK 99669
Loc: Soldotna, AK
Days Listed
28
Tax Assessed
$20k
Zestimate®
$70k
Market Rate
Lot Size
1.44 acres
Rent Estimate
$1,822/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Redoubt Elementary School

PK-6
11.3 mi away
7

Connections Homeschool

PK-12
10.2 mi away
5

Soldotna High School

9-12
11.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
17.58%
Total ROI
77.5%
Cash Flow
$815/mo
DSCR
2.90
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-01Sold$0
2026-06-17Pending sale$85,000$139
2026-06-08Price change$85,000$139
2026-05-15Listed for sale$92,500$151

Tax History

YearProperty TaxTax Assessment
2025$158.16$19,500
2024$140.06$15,700
2023$112.4$12,600
2022$97.24$11,100
2021$99.46$11,100
2020$99.46$11,100
2019$99.46$11,100
2018$99.46$12,100
2017$108.42$10,200
2016$301.32$10,200
2015$301.32$10,200
2014$301.32$10,200
2013$0$10,200
2012$0$10,200
2011$0$36,000
2010$0$10,600
2009$0$10,600
2008$0$8,800
2007$0$8,800
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
1
Sq Ft
611
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $85,000Rent Basis: Observed Comp Model ($1,822/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $100/mo
Haven ScoreExcellent
10/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
18.12%

NOI: $15,403/yr

Cash-on-Cash Yield
51.7%

On $19,550 invested

DSCR Ratio
2.91x

Prime loan qualification

5-Yr Leveraged ROI
+352.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$19/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$91/mo
Repairs & Maintenance (10% of rent)-$182/mo
Property Management (8% of rent)-$146/mo
Total Pure Operating Expenses-$538/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,822/mo
Less: Operating Expenses-$538/mo
Net Operating Income (NOI)+$1,284/mo
Less: Debt Service (30yr @ 6.75%)-$441/mo
Net Cash Flow
$843/mo
$10,111/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Soldotna.