OFF_MARKETExcellent Deal5 days on market

95 SADLER Court

95 SADLER Court, St. Augustine, FL 32092, Saint Augustine, FL 32092
$465,000

Listing Price

Property image 1
95 SADLER Court, St. Augustine, FL 32092
Loc: Saint Augustine, FL
Days Listed
5
Tax Assessed
$394k
Lot Size
6,098 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Trout Creek Academy

K-8
0.9 mi away
7

Beachside High School

8-12
6.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.37%
Total ROI
26.5%
Cash Flow
$503/mo
DSCR
1.21
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-16Price change$455,000$224
2026-06-05Listed for sale$465,000$229
2025-06-18Listing removed$2,800$1
2025-06-11Price change$2,800$1
2025-05-22Price change$2,881$1
2025-05-02Listed for rent$2,901$1
2023-04-12Listing removed$0
2023-04-05Price change$2,825$1
2023-03-25Price change$2,850$1
2023-03-18Price change$2,950$1
2023-02-25Listed for rent$3,000$1
2022-03-08Listing removed$0
2022-02-08Price change$3,000$1
2022-01-26Price change$3,100$2
2022-01-04Price change$3,175$2
2021-12-09Listed for rent$3,200$2
2021-12-06Sold$413,300$204

Tax History

YearProperty TaxTax Assessment
2025$8,193.83$393,591
2024$7,837.16$405,525
2023$7,332.2$358,855
2022$7,285.55$373,882
2021$2,975.95$60,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,027
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $465,000Rent Basis: Modeled Estimate ($3,720/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $233/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.96%

NOI: $27,720/yr

Cash-on-Cash Yield
-1.2%

On $106,950 invested

DSCR Ratio
0.96x

Negative debt coverage

5-Yr Leveraged ROI
+88.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$321/mo
Homeowner / Hazard Insurance-$233/mo
Vacancy Reserve (5% of rent)-$186/mo
Repairs & Maintenance (10% of rent)-$372/mo
Property Management (8% of rent)-$298/mo
Total Pure Operating Expenses-$1,410/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,720/mo
Less: Operating Expenses-$1,410/mo
Net Operating Income (NOI)+$2,310/mo
Less: Debt Service (30yr @ 6.75%)-$2,413/mo
Net Cash Flow
$-103/mo
$-1,234/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Saint Augustine.

95 SADLER Court | Saint Augustine, FL | Haven AI Analysis | Haven by ScoutHavens