OFF_MARKETGood Deal6 days on market

5260 Collins Rd Unit 105

5260 Collins Rd Unit 105, Jacksonville, FL 32244, Jacksonville, FL 32244
$193,900
Zestimate®:$186,500

Listing Price

Property image 1
5260 Collins Rd Unit 105, Jacksonville, FL 32244
Loc: Jacksonville, FL
Days Listed
6
Tax Assessed
$196k
Zestimate®
$187k
Market Rate
Lot Size
871 sqft
Rent Estimate
$1,596/mo
Est. Cash Flow base
Type
townhouse

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Venetia Elementary School

K-5
3.8 mi away
2

J. E. B. Stuart Middle School

6-8
4.2 mi away
3

Robert E. Lee High School

9-12
7.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.81%
Total ROI
23.7%
Cash Flow
$119/mo
DSCR
1.12
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-30Sold$186,000$108
2026-06-05Listed for sale$193,900$112
2021-12-15Sold$206,000$119
2021-12-01Pending sale$189,900$110
2021-11-26Listed for sale$189,900$110
2021-10-24Pending sale$189,900$110
2021-10-21Listed for sale$189,900$110
2005-04-21Sold$148,500$86

Tax History

YearProperty TaxTax Assessment
2025$2,767.34$196,350
2024$2,793.61$196,350
2023$2,809.21$196,350
2022$3,111.58$181,500
2021$479.49$53,682
2020$478.14$52,941
2019$477.99$51,751
2018$476.12$50,787
2017$476.13$49,743
2016$471.68$48,720
2015$460.92$48,382
2014$462.34$47,999
2013$0$47,290
2012$0$46,500
2011$0$51,000
2010$0$103,500
2009$0$103,500
2006$0$156,000
2005$159.75$8,600
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,729
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $193,900Rent Basis: Observed Comp Model ($1,596/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.68%

NOI: $11,023/yr

Cash-on-Cash Yield
-2.4%

On $44,597 invested

DSCR Ratio
0.91x

Negative debt coverage

5-Yr Leveraged ROI
+82.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$160/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$80/mo
Repairs & Maintenance (10% of rent)-$160/mo
Property Management (8% of rent)-$128/mo
Total Pure Operating Expenses-$677/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,596/mo
Less: Operating Expenses-$677/mo
Net Operating Income (NOI)+$919/mo
Less: Debt Service (30yr @ 6.75%)-$1,006/mo
Net Cash Flow
$-88/mo
$-1,050/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Jacksonville.