OFF_MARKETExcellent Deal6 days on market

8774 Worldquest Blvd Unit 7204

8774 Worldquest Blvd Unit 7204, Orlando, FL 32821, Orlando, FL 32821
$273,999

Listing Price

Property image 1
8774 Worldquest Blvd Unit 7204, Orlando, FL 32821
Loc: Orlando, FL
Days Listed
6
Tax Assessed
$175k
Lot Size
1,459 sqft
Type
condo

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

Sunshine Elementary

PK-5
2.3 mi away
5

Freedom Middle School

6-8
6.9 mi away
5

LAKE BUENA VISTA HIGH SCHOOL-0932

9-12
3.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.44%
Total ROI
26.8%
Cash Flow
$312/mo
DSCR
1.23
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-04Listed for sale$273,999$188
2025-05-15Sold$199,900$137
2025-04-11Pending sale$199,900$137
2025-04-08Price change$199,900$137
2025-03-20Price change$240,000$164
2025-02-19Listed for sale$250,000$171
2025-02-14Pending sale$250,000$171
2024-11-21Listed for sale$250,000$171
2024-08-02Listing removed$325,000$223
2024-07-24Price change$365,000$250
2024-07-15Price change$385,000$264
2024-06-21Listed for sale$399,000$273
2021-04-08Sold$123,450$85
2021-03-10Pending sale$134,900$92
2021-03-10Listed for sale$134,900$92
2021-01-19Listing removed$0
2020-11-06Listed for sale$145,000$99
2014-01-06Sold$200,000$137

Tax History

YearProperty TaxTax Assessment
2024$2,634.51$151,528
2023$2,316.88$137,753
2022$1,976.52$125,230
2021$1,942.6$120,770
2020$2,105.6$129,851
2019$2,332.21$141,523
2018$2,631.3$157,719
2017$2,631.3$157,719
2016$2,663.25$157,719
2015$2,721.94$157,800
2014$2,700.66$150,248
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,459
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $273,999Rent Basis: Modeled Estimate ($2,192/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.11%

NOI: $16,739/yr

Cash-on-Cash Yield
-0.5%

On $63,020 invested

DSCR Ratio
0.98x

Negative debt coverage

5-Yr Leveraged ROI
+91.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$143/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$110/mo
Repairs & Maintenance (10% of rent)-$219/mo
Property Management (8% of rent)-$175/mo
Total Pure Operating Expenses-$797/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,192/mo
Less: Operating Expenses-$797/mo
Net Operating Income (NOI)+$1,395/mo
Less: Debt Service (30yr @ 6.75%)-$1,422/mo
Net Cash Flow
$-27/mo
$-322/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Orlando.

8774 Worldquest Blvd Unit 7204 | Orlando, FL | Haven AI Analysis | Haven by ScoutHavens