OFF_MARKETExcellent Deal6 days on market

9510 SW 94th Ter

9510 SW 94th Ter, Gainesville, FL 32608, Gainesville, FL 32608
$165,000
Zestimate®:$173,400$8,400 Under Market

Listing Price

Property image 1
9510 SW 94th Ter, Gainesville, FL 32608
Loc: Gainesville, FL
Days Listed
6
Tax Assessed
$167k
Zestimate®
$173k
5% Under Valued
Lot Size
1.13 acres
Rent Estimate
$1,603/mo
Est. Cash Flow base
Type
manufactured

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Archer Elementary School

PK-5
5.7 mi away
6

Oak View Middle School

5-8
11 mi away
5

Newberry High School

8-12
11.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.55%
Total ROI
32.4%
Cash Flow
$341/mo
DSCR
1.41
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-09Pending sale$165,000$98
2026-07-23Price change$165,000$98
2026-06-03Listed for sale$175,000$104
1983-01-01Sold$41,000$24

Tax History

YearProperty TaxTax Assessment
2025$1,066.33$47,445
2024$1,046.61$46,108
2023$882.77$44,765
2022$810.14$43,462
2021$794.59$42,196
2020$775.37$41,614
2019$692.36$40,679
2018$692.36$39,920
2017$661.78$39,100
2016$653.14$38,300
2015$519.48$39,400
2014$547.41$46,300
2013$727.63$46,900
2012$0$48,100
2011$0$51,260
2010$0$55,200
2009$0$69,200
2008$0$81,600
2007$0$69,000
2006$0$63,100
2005$0$60,100
2004$0$50,800
2003$0$45,000
2002$0$45,000
2001$0$44,700
2000$0$37,500
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,680
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $165,000Rent Basis: Observed Comp Model ($1,603/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.89%

NOI: $11,374/yr

Cash-on-Cash Yield
2.9%

On $37,950 invested

DSCR Ratio
1.11x

Tight qualification

5-Yr Leveraged ROI
+108.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$136/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$80/mo
Repairs & Maintenance (10% of rent)-$160/mo
Property Management (8% of rent)-$128/mo
Total Pure Operating Expenses-$655/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,603/mo
Less: Operating Expenses-$655/mo
Net Operating Income (NOI)+$948/mo
Less: Debt Service (30yr @ 6.75%)-$856/mo
Net Cash Flow
$92/mo
$1,100/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Gainesville.