OFF_MARKETGood Deal3 days on market

2819 NW 55th Blvd

2819 NW 55th Blvd, Gainesville, FL 32653, Gainesville, FL 32653
$265,000

Listing Price

Property image 1
2819 NW 55th Blvd, Gainesville, FL 32653
Loc: Gainesville, FL
Days Listed
3
Tax Assessed
$219k
Lot Size
10,019 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

C. W. Norton Elementary School

PK-5
0.8 mi away
6

Gainesville High School

8-12
2.8 mi away
3

Westwood Middle School

6-8
2.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.20%
Total ROI
25.6%
Cash Flow
$249/mo
DSCR
1.19
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-22Listed for sale$265,000$204
2026-06-10Listing removed$265,000$204
2026-06-06Listed for sale$265,000$204
2017-04-03Sold$135,500$104
2017-02-10Pending sale$144,900$111
2017-01-10Price change$144,900$111
2016-11-30Price change$155,000$119
2016-09-28Listed for sale$140,000$108
2012-08-01Listing removed$94,500$73
2012-03-08Price change$94,500$73
2011-11-05Price change$104,900$81
2011-08-25Listed for sale$114,900$88
2006-06-05Sold$148,000$114
1996-09-20Sold$63,000$48

Tax History

YearProperty TaxTax Assessment
2025$2,552.56$149,569
2024$2,447.67$145,353
2023$2,382.04$141,120
2022$2,262.37$137,010
2021$2,229.36$133,020
2020$2,186.28$131,184
2019$2,175.41$128,235
2018$2,175.41$131,400
2017$2,132.29$116,000
2016$2,722.16$102,100
2015$2,500.43$96,250
2014$2,416.66$87,500
2013$2,220.75$88,600
2012$0$103,100
2011$0$110,700
2010$0$115,200
2009$0$122,400
2008$0$136,200
2007$0$133,500
2006$0$119,500
2005$0$105,200
2004$0$97,700
2003$0$76,300
2002$0$76,300
2001$0$69,400
2000$0$65,700
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,302
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $265,000Rent Basis: Modeled Estimate ($2,120/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.90%

NOI: $15,643/yr

Cash-on-Cash Yield
-1.4%

On $60,950 invested

DSCR Ratio
0.95x

Negative debt coverage

5-Yr Leveraged ROI
+87.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$179/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$106/mo
Repairs & Maintenance (10% of rent)-$212/mo
Property Management (8% of rent)-$170/mo
Total Pure Operating Expenses-$816/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,120/mo
Less: Operating Expenses-$816/mo
Net Operating Income (NOI)+$1,304/mo
Less: Debt Service (30yr @ 6.75%)-$1,375/mo
Net Cash Flow
$-71/mo
$-858/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Gainesville.