Back to Dashboard
OFF_MARKETExcellent Deal4 days on market

2919 Devonoak Blvd

2919 Devonoak Blvd, Land O Lakes, FL 34638, Land O Lakes, FL 34638
$479,900
Zestimate®:$460,000

Listing Price

Log in to unlock AI Insights
Property image 1
2919 Devonoak Blvd, Land O Lakes, FL 34638
Loc: Land O Lakes, FL
Days Listed
4
Tax Assessed
$367k
Zestimate®
$460k
Market Rate
Lot Size
6,011 sqft
Rent Estimate
$3,033/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Oakstead Elementary School

PK-5
1.3 mi away
7

Charles S. Rushe Middle School

6-8
2 mi away
7

Sunlake High School

9-12
2.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.45%
Total ROI
26.9%
Cash Flow
$551/mo
DSCR
1.23
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-21Sold$460,000$244
2026-08-11Listed for sale$479,900$254
2026-07-30Contingent$479,900$254
2026-06-05Listed for sale$479,900$254
2013-07-03Sold$327,477$173

Tax History

YearProperty TaxTax Assessment
2025$4,333.6$291,390
2024$4,226.33$283,180
2023$4,151.42$283,180
2022$3,729.32$274,940
2021$3,656.24$258,920
2020$3,598.38$255,350
2019$3,538.53$249,610
2018$3,538.53$244,963
2017$3,473.25$242,233
2016$3,458.79$234,990
2015$3,432.6$233,357
2014$3,339.8$231,505
2013$0$217,711
2012$0$20,212
2011$0$20,212
2010$0$20,212
2009$0$24,429
2008$0$29,484
2007$0$13,429
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,888
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $479,900Rent Basis: Observed Comp Model ($3,033/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $240/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.49%

NOI: $21,551/yr

Cash-on-Cash Yield
-7.5%

On $110,377 invested

DSCR Ratio
0.72x

Negative debt coverage

5-Yr Leveraged ROI
+56.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$299/mo
Homeowner / Hazard Insurance-$240/mo
Vacancy Reserve (5% of rent)-$152/mo
Repairs & Maintenance (10% of rent)-$303/mo
Property Management (8% of rent)-$243/mo
Total Pure Operating Expenses-$1,237/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,033/mo
Less: Operating Expenses-$1,237/mo
Net Operating Income (NOI)+$1,796/mo
Less: Debt Service (30yr @ 6.75%)-$2,490/mo
Net Cash Flow
$-694/mo
$-8,330/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
DSCR Tool
Loan qualification
Rental Cash Flow
6-month reserves
Leveraged ROI
10-year compounding
Deal Scorecard
1% Rule test
Pure NOI
Operating ratios

Similar Properties Nearby

Explore other investment opportunities in Land O Lakes.