OFF_MARKETGood Deal69 days on market

46 Albacete Rd

46 Albacete Rd, Saint Augustine, FL 32084, Saint Augustine, FL 32084
$325,000
Zestimate®:$315,100

Listing Price

Property image 1
46 Albacete Rd, Saint Augustine, FL 32084
Loc: Saint Augustine, FL
Days Listed
69
Tax Assessed
$285k
Zestimate®
$315k
Market Rate
Lot Size
7,405 sqft
Rent Estimate
$2,161/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

James A. Webster Elementary School

PK-5
3.5 mi away
7

R J Murray Middle School

6-8
3.3 mi away
6

St. Augustine High School

8-12
5.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.22%
Total ROI
25.8%
Cash Flow
$312/mo
DSCR
1.19
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-17Sold$315,000$201
2026-07-08Contingent$319,900$205
2026-07-02Pending sale$319,900$205
2026-07-01Price change$319,900$205
2026-05-23Price change$325,000$208
2026-04-01Listed for sale$335,000$214
2023-05-02Sold$331,990$212
2022-12-30Pending sale$331,990$212
2022-11-02Price change$331,990$212
2022-10-26Price change$341,990$219
2022-10-19Price change$351,990$225
2022-10-12Price change$361,990$231
2022-10-07Price change$371,990$238
2022-09-29Price change$381,990$244
2022-09-24Listed for sale$380,990$244

Tax History

YearProperty TaxTax Assessment
2025$6,602.53$284,866
2024$6,422.88$275,425
2023$3,762.76$70,000
2022$0$5,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,564
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $325,000Rent Basis: Observed Comp Model ($2,161/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $163/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.68%

NOI: $15,220/yr

Cash-on-Cash Yield
-6.7%

On $74,750 invested

DSCR Ratio
0.75x

Negative debt coverage

5-Yr Leveraged ROI
+60.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$233/mo
Homeowner / Hazard Insurance-$163/mo
Vacancy Reserve (5% of rent)-$108/mo
Repairs & Maintenance (10% of rent)-$216/mo
Property Management (8% of rent)-$173/mo
Total Pure Operating Expenses-$893/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,161/mo
Less: Operating Expenses-$893/mo
Net Operating Income (NOI)+$1,268/mo
Less: Debt Service (30yr @ 6.75%)-$1,686/mo
Net Cash Flow
$-418/mo
$-5,016/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Saint Augustine.