OFF_MARKETExcellent Deal4 days on market

10860 LOSCO JUNCTION Drive

10860 LOSCO JUNCTION Drive, Jacksonville, FL 32257, Jacksonville, FL 32257
$379,000
Zestimate®:$380,800$1,800 Under Market

Listing Price

Property image 1
10860 LOSCO JUNCTION Drive, Jacksonville, FL 32257
Loc: Jacksonville, FL
Days Listed
4
Tax Assessed
$296k
Zestimate®
$381k
0% Under Valued
Lot Size
0.26 acres
Rent Estimate
$2,583/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Mandarin Oaks Elementary School

PK-5
0.6 mi away
6

Mandarin Middle School

6-8
0.9 mi away
7

Mandarin High School

9-12
1.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.36%
Total ROI
26.5%
Cash Flow
$409/mo
DSCR
1.21
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-08Sold$380,000$210
2026-06-05Listed for sale$379,000$209
2020-02-06Sold$252,000$139
2020-01-21Pending sale$252,000$139
2020-01-15Listed for sale$252,000$139
2020-01-07Pending sale$252,000$139
2020-01-04Listed for sale$252,000$139
2017-02-13Sold$230,000$127
2017-01-09Pending sale$235,000$130
2017-01-05Price change$235,000$130
2016-12-24Listed for sale$240,000$133
2011-03-05Listing removed$185,000$102
2010-06-05Listed for sale$185,000$102

Tax History

YearProperty TaxTax Assessment
2025$3,235.94$202,278
2024$2,988.92$196,578
2023$2,901.73$190,853
2022$2,653.01$185,295
2021$2,630.33$179,899
2020$2,785.57$187,790
2019$3,482.01$183,048
2018$3,341.55$173,652
2017$3,341.55$127,448
2016$1,785.9$124,827
2015$1,770.96$123,960
2014$1,787.07$122,977
2013$0$121,160
2012$0$119,135
2011$0$115,666
2010$0$113,957
2009$0$110,962
2006$0$104,999
2005$1,429.22$101,941
2004$0$98,972
2003$1,398.65$97,127
2002$0$83,109
2001$0$81,800
2000$0$79,417
1999$0$77,329
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,810
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $379,000Rent Basis: Observed Comp Model ($2,583/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $190/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.93%

NOI: $18,687/yr

Cash-on-Cash Yield
-5.6%

On $87,170 invested

DSCR Ratio
0.79x

Negative debt coverage

5-Yr Leveraged ROI
+66.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$242/mo
Homeowner / Hazard Insurance-$190/mo
Vacancy Reserve (5% of rent)-$129/mo
Repairs & Maintenance (10% of rent)-$258/mo
Property Management (8% of rent)-$207/mo
Total Pure Operating Expenses-$1,026/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,583/mo
Less: Operating Expenses-$1,026/mo
Net Operating Income (NOI)+$1,557/mo
Less: Debt Service (30yr @ 6.75%)-$1,967/mo
Net Cash Flow
$-409/mo
$-4,912/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Jacksonville.

10860 LOSCO JUNCTION Drive | Jacksonville, FL | Haven AI Analysis | Haven by ScoutHavens