OFF_MARKETGood Deal22 days on market

15630 SW 49th Avenue Rd

15630 SW 49th Avenue Rd, Ocala, FL 34473, Ocala, FL 34473
$319,900
Zestimate®:$320,000$100 Under Market

Listing Price

Property image 1
15630 SW 49th Avenue Rd, Ocala, FL 34473
Loc: Ocala, FL
Days Listed
22
Tax Assessed
$36k
Zestimate®
$320k
0% Under Valued
Lot Size
10,454 sqft
Rent Estimate
$2,015/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Sunrise Elementary School

PK-5
0.9 mi away
3

Horizon Academy At Marion Oaks

6-8
1.1 mi away
2

Dunnellon High School

9-12
13.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.31%
Total ROI
21.2%
Cash Flow
$64/mo
DSCR
1.04
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-13Sold$319,900$164
2026-06-11Pending sale$319,900$164
2026-05-19Listed for sale$319,900$164
2024-06-07Sold$36,000$18
2011-07-29Sold$25,000$13
2009-02-03Sold$21,700$11
2005-10-28Sold$35,500$18
2002-12-19Sold$4,000$2

Tax History

YearProperty TaxTax Assessment
2025$991.76$35,900
2024$349.05$5,103
2023$316.63$4,639
2022$248.55$4,217
2021$182.84$3,834
2020$176.47$3,485
2019$165.6$3,168
2018$165.6$4,300
2017$155.98$4,700
2016$172.47$2,380
2015$172.47$3,740
2014$157.45$3,400
2013$158.45$3,500
2012$166.46$4,000
2011$169.94$4,500
2010$178.48$5,000
2009$289.36$12,000
2008$476.5$24,000
2007$655.06$35,000
2006$506.7$22,500
2005$109.36$10,000
2004$109.36$3,500
2002$135.41$3,500
2001$116.75$3,500
2000$116.75$3,500
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
1,955
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $319,900Rent Basis: Observed Comp Model ($2,015/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $160/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.11%

NOI: $16,347/yr

Cash-on-Cash Yield
-4.9%

On $73,577 invested

DSCR Ratio
0.82x

Negative debt coverage

5-Yr Leveraged ROI
+69.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$29/mo
Homeowner / Hazard Insurance-$160/mo
Vacancy Reserve (5% of rent)-$101/mo
Repairs & Maintenance (10% of rent)-$202/mo
Property Management (8% of rent)-$161/mo
Total Pure Operating Expenses-$653/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,015/mo
Less: Operating Expenses-$653/mo
Net Operating Income (NOI)+$1,362/mo
Less: Debt Service (30yr @ 6.75%)-$1,660/mo
Net Cash Flow
$-298/mo
$-3,572/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Ocala.