OFF_MARKETGood Deal3 days on market

2737 Zorno Way

2737 Zorno Way, Delray Beach, FL 33445, Delray Beach, FL 33445
$380,000
Zestimate®:$333,600

Listing Price

Property image 1
2737 Zorno Way, Delray Beach, FL 33445
Loc: Delray Beach, FL
Days Listed
3
Tax Assessed
$235k
Zestimate®
$334k
Market Rate
Rent Estimate
$2,124/mo
Est. Cash Flow base
Type
condo

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Orchard View Elementary School

PK-5
0.7 mi away
3

Carver Middle School

6-8
1.1 mi away
5

Atlantic High School

9-12
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.46%
Total ROI
22.0%
Cash Flow
$124/mo
DSCR
1.06
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-31Pending sale$349,900$281
2026-08-18Price change$349,900$281
2026-07-08Price change$369,900$297
2026-06-05Listed for sale$380,000$305
2021-12-21Sold$231,500$186
2013-03-20Listing removed$1,200$1
2012-12-23Listed for rent$1,200$1
2008-09-23Sold$150,000$120
2007-04-10Sold$136,000$109

Tax History

YearProperty TaxTax Assessment
2025$2,478$235,000
2024$4,661$241,758
2023$4,431$219,780
2022$4,066$199,800
2021$2,912$126,965
2020$2,713.88$115,423
2019$2,591.22$104,930
2018$2,591.22$131,000
2017$2,329.6$131,000
2016$2,254.73$78,835
2015$2,079.13$71,668
2014$1,655.98$65,153
2013$1,542.03$59,230
2012$1,514.72$53,845
2011$1,305.96$48,950
2010$1,451.73$55,000
2009$2,291.88$94,000
2008$2,742.14$127,050
2007$3,235.34$154,980
2006$3,535.21$154,980
2005$0$110,700
2004$1,219.38$82,000
2003$109.27$72,000
2002$679.49$49,185
2001$668.88$48,410
2000$626.73$47,000
1999$510.08$47,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
1,245
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $380,000Rent Basis: Observed Comp Model ($2,124/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $190/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.96%

NOI: $15,043/yr

Cash-on-Cash Yield
-9.9%

On $87,400 invested

DSCR Ratio
0.64x

Negative debt coverage

5-Yr Leveraged ROI
+44.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$192/mo
Homeowner / Hazard Insurance-$190/mo
Vacancy Reserve (5% of rent)-$106/mo
Repairs & Maintenance (10% of rent)-$212/mo
Property Management (8% of rent)-$170/mo
Total Pure Operating Expenses-$870/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,124/mo
Less: Operating Expenses-$870/mo
Net Operating Income (NOI)+$1,254/mo
Less: Debt Service (30yr @ 6.75%)-$1,972/mo
Net Cash Flow
$-718/mo
$-8,618/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Delray Beach.