OFF_MARKETNeutral Deal9 days on market

1539 Fenton Drive

1539 Fenton Drive, Delray Beach, FL 33445, Delray Beach, FL 33445
$699,000
Zestimate®:$687,400

Listing Price

Property image 1
1539 Fenton Drive, Delray Beach, FL 33445
Loc: Delray Beach, FL
Days Listed
9
Tax Assessed
$347k
Zestimate®
$687k
Market Rate
Lot Size
5,524 sqft
Rent Estimate
$3,782/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Banyan Creek Elementary School

PK-5
0.3 mi away
3

Carver Middle School

6-8
1.5 mi away
5

Atlantic High School

9-12
1.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.16%
Total ROI
15.5%
Cash Flow
$-528/mo
DSCR
0.85
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-10Sold$685,000$276
2026-05-30Listed for sale$699,000$282
2020-09-28Sold$401,900$162
2020-07-17Listed for sale$415,900$168
2020-03-04Sold$268,100$108
2018-03-14Listing removed$424,000$171
2017-10-23Listed for sale$424,000$171
2016-12-13Listing removed$449,000$181
2016-11-02Listed for sale$449,000$181
2013-01-07Sold$270,000$109
2012-11-17Pending sale$279,000$113
2012-11-07Price change$279,000$113
2012-11-03Listed for sale$285,000$115
2012-09-28Listing removed$285,000$115
2012-09-08Listed for sale$285,000$115
2012-06-11Sold$240,000$97
2012-03-13Listed for sale$248,900$100
2008-11-10Sold$275,000$111
2005-08-05Sold$270,994$109

Tax History

YearProperty TaxTax Assessment
2025$6,031$347,043
2024$5,714$337,262
2023$5,728$327,439
2022$5,644$317,902
2021$5,647$308,643
2020$6,928.55$328,000
2019$6,593.34$308,000
2018$6,593.34$299,000
2017$6,276.64$284,000
2016$6,086.34$269,000
2015$5,935.32$251,000
2014$5,359.02$230,000
2013$4,776.13$203,000
2012$3,711.38$193,000
2011$4,412.87$220,000
2010$4,445.87$220,500
2009$4,863.75$245,000
2008$5,090.83$279,774
2007$5,135.1$271,625
2006$5,467.13$265,000
2005$0$43,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
3
Sq Ft
2,480
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $699,000Rent Basis: Observed Comp Model ($3,782/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $350/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.91%

NOI: $27,345/yr

Cash-on-Cash Yield
-10.1%

On $160,770 invested

DSCR Ratio
0.63x

Negative debt coverage

5-Yr Leveraged ROI
+43.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$283/mo
Homeowner / Hazard Insurance-$350/mo
Vacancy Reserve (5% of rent)-$189/mo
Repairs & Maintenance (10% of rent)-$378/mo
Property Management (8% of rent)-$303/mo
Total Pure Operating Expenses-$1,503/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,782/mo
Less: Operating Expenses-$1,503/mo
Net Operating Income (NOI)+$2,279/mo
Less: Debt Service (30yr @ 6.75%)-$3,627/mo
Net Cash Flow
$-1,348/mo
$-16,179/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Delray Beach.

1539 Fenton Drive | Delray Beach, FL | Haven AI Analysis | Haven by ScoutHavens