OFF_MARKETExcellent Deal3 days on market
7830 Stirling Bridge Blvd S
7830 Stirling Bridge Blvd S, Delray Beach, FL 33446, Delray Beach, FL 33446
7830 Stirling Bridge Blvd S, Delray Beach, FL 33446
Loc: Delray Beach, FL
Days Listed
3
Tax Assessed
$457k
Zestimate®
$595k
99% Under Valued
Lot Size
7,405 sqft
Rent Estimate
$4,507/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
5
Hagen Road Elementary School
PK-5
3.6 mi away
3
Carver Middle School
6-8
3.4 mi away
8
Spanish River Community High School
PK,6-12
4.9 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
601.91%
Total ROI
2999.2%
Cash Flow
$2,483/mo
DSCR
99.20
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-03-13 | Listing removed | $600,000 | $365 |
| 2025-11-25 | Pending sale | $600,000 | $365 |
| 2025-11-19 | Listed for sale | $600,000 | $365 |
| 2025-10-27 | Listing removed | $600,000 | $365 |
| 2025-09-25 | Pending sale | $600,000 | $365 |
| 2025-09-13 | Listing removed | $480,000 | $292 |
| 2025-03-24 | Pending sale | $480,000 | $292 |
| 2025-03-14 | Price change | $480,000 | $292 |
| 2025-02-12 | Listed for sale | $500,000 | $304 |
| 2023-10-17 | Listing removed | $0 | – |
| 2023-10-15 | Listed for rent | $4,200 | $3 |
| 2023-10-14 | Listing removed | $0 | – |
| 2023-10-10 | Listed for rent | $4,200 | $3 |
| 2023-08-11 | Sold | $620,000 | $377 |
| 2023-05-03 | Contingent | $649,000 | $395 |
| 2023-04-21 | Listed for sale | $649,000 | $395 |
| 2022-10-18 | Sold | $420,000 | $255 |
| 2022-08-09 | Listed for sale | $469,000 | $285 |
| 1994-05-18 | Sold | $126,500 | $77 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $7,900 | $457,184 |
| 2024 | $8,436 | $490,721 |
| 2023 | $6,895 | $393,466 |
| 2022 | $3,033 | $195,476 |
| 2021 | $2,995 | $189,783 |
| 2020 | $2,966.67 | $187,163 |
| 2019 | $2,927.25 | $182,955 |
| 2018 | $2,927.25 | $179,544 |
| 2017 | $2,778.68 | $175,851 |
| 2016 | $2,730.92 | $172,234 |
| 2015 | $2,730.14 | $171,037 |
| 2014 | $2,790.03 | $169,680 |
| 2013 | $2,749.54 | $167,172 |
| 2012 | $2,729.03 | $164,378 |
| 2011 | $2,798.38 | $164,884 |
| 2010 | $2,947.58 | $171,984 |
| 2009 | $2,926.14 | $177,053 |
| 2008 | $2,621.41 | $176,876 |
| 2007 | $3,085.69 | $193,337 |
| 2006 | $3,504.68 | $200,396 |
| 2005 | $0 | $174,892 |
| 2004 | $1,259.74 | $146,408 |
| 2003 | $225.05 | $132,055 |
| 2002 | $2,015.19 | $116,383 |
| 2001 | $2,005.47 | $114,839 |
| 2000 | $1,842.97 | $107,940 |
| 1999 | $1,590.52 | $109,292 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $5,000Rent Basis: Observed Comp Model ($4,507/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreExcellent
10/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
707.29%
NOI: $35,364/yr
Cash-on-Cash Yield
3048.1%
On $1,150 invested
DSCR Ratio
113.59x
Prime loan qualification
5-Yr Leveraged ROI
+15334.6%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.98% of basis)-$373/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$225/mo
Repairs & Maintenance (10% of rent)-$451/mo
Property Management (8% of rent)-$361/mo
Total Pure Operating Expenses-$1,560/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,507/mo
Less: Operating Expenses-$1,560/mo
Net Operating Income (NOI)+$2,947/mo
Less: Debt Service (30yr @ 6.75%)-$26/mo
Net Cash Flow
$2,921/mo
$35,053/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Delray Beach.